BT Wealth Industries Valuation

Q: What is the Fair Price of BTW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BTW (THB0.27) is trading below our estimate of [[fair value]] (THB6.67)

Is BTW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BTW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BTW (THB0.27) is trading below our estimate of fair value (THB6.67)

Significantly Below Fair Value: BTW is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BTW?

Key metric: As BTW is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BTW. This is calculated by dividing BTW's market cap by their current revenue.
What is BTW's PS Ratio?
PS Ratio	0.8x
Sales	฿257.94m
Market Cap	฿204.12m

BTW key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	-1.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does BTW's PS Ratio compare to its peers?

The above table shows the PS ratio for BTW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
CRD Chiangmai Rimdoi	0.2x	n/a	฿220.0m
QTCG QTCG	0.2x	n/a	฿210.0m
PPS Project Planning Service	0.5x	n/a	฿180.6m
STOWER Sky Tower	0.7x	n/a	฿258.8m
BTW BT Wealth Industries	0.8x	n/a	฿204.1m

Price-To-Sales vs Peers: BTW is expensive based on its Price-To-Sales Ratio (0.8x) compared to the peer average (0.4x).

Price to Sales Ratio vs Industry

How does BTW's PS Ratio compare vs other companies in the TH Construction Industry?

4 Companies	Price / Sales	Estimated Growth	Market Cap
ITD Italian-Thai Development	0.04x	-4.5%	US$81.08m
TTCL TTCL	0.08x	-3.0%	US$43.91m
PLE Power Line Engineering	0.05x	n/a	US$14.60m
NWR Nawarat Patanakarn	0.05x	n/a	US$12.74m

No more companies available in this PS range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: BTW is expensive based on its Price-To-Sales Ratio (0.8x) compared to the TH Construction industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is BTW's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BTW PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BTW's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

C.I. Group

฿180.6m

Manufactures and distributes air conditioning and refrigeration units and parts in Thailand and internationally.

CIG-W10-R

฿0.05

25.0%

Teka Construction

฿672.0m

Engages in the construction business in Thailand.

TEKA

฿2.24

0.9%

-17.0%

Interroyal Engineering

฿823.4m

Provides integrated power, renewable energy, and business solutions.

IROYAL

฿3.58

-8.2%

n/a