SCB X Public Company Limited

SET:SCB Stock Report

Market Cap: ฿478.1b

SCB X Past Earnings Performance

Past criteria checks 3/6

SCB X has been growing earnings at an average annual rate of 9.1%, while the Banks industry saw earnings growing at 12.3% annually. Revenues have been growing at an average rate of 5.6% per year. SCB X's return on equity is 9.1%, and it has net margins of 35.6%.

Key information

9.06%

Earnings growth rate

9.27%

EPS growth rate

Banks Industry Growth2.71%
Revenue growth rate5.57%
Return on equity9.05%
Net Margin35.59%
Last Earnings Update31 Mar 2026

Recent past performance updates

Recent updates

Narrative Update Jun 04

SCB: Dividend And New Card Unit Leadership Will Support Fair Value

Analysts have trimmed their price target on SCB X slightly, with fair value moving from THB141.56 to THB140.53 as they fine tune assumptions on revenue growth, profit margin, discount rate and future P/E in their models. What's in the News The AGM on 8 April 2026 approved a dividend from 2025 operational results of THB 11.28 per share, totaling THB 37,981m, representing 80% of the company’s 2025 consolidated net profit.
Narrative Update May 20

SCB: Dividend Payout And New Card Unit CEO Will Support Fair Value

Analysts have trimmed their price target for SCB X to THB141.56 from THB143.72, reflecting updated assumptions for the discount rate, revenue growth, profit margin and forward P/E that lead to a slightly more conservative valuation. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 operations of THB 11.28 per share, totaling THB 37,981 million, which represents 80% of the 2025 consolidated net profit (AGM resolution).
Narrative Update Apr 24

SCB: Future Dividend Payout And CEO Change Will Support Fair Value

Analysts have slightly reduced their price target for SCB X, with fair value moving from THB144.78 to THB143.72 as they factor in revised assumptions for revenue growth, profit margin and future P/E. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 results of THB 11.28 per share, totaling THB 37,981m, which the company states represents 80% of its 2025 consolidated net profit (Key Developments).
Narrative Update Apr 06

SCB: Future Dividend And CEO Transition Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X slightly higher, with the price target moving from THB144.17 to THB144.78 as they factor in updated assumptions on revenue growth, profit margins and future P/E levels. What's in the News A board meeting is scheduled for March 27, 2026 to consider appointing Qinbin Fan as Chief Executive Officer of Card X, replacing Sarut Ruttanaporn (Key Developments).
Narrative Update Mar 22

SCB: Future Dividend And Stable Assumptions Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X higher from THB142.22 to THB144.17 as small tweaks to long term revenue growth, profit margin assumptions and future P/E expectations filter through their models. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, with a total payout of about THB 31,247m, subject to shareholder entitlement rules (company announcement).
Narrative Update Mar 06

SCB: Future Dividend Policy And Stable Assumptions Will Support Fair Value

Analysts have nudged their price target on SCB X slightly higher to about THB142 from roughly THB142 previously, reflecting updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, totaling about THB 31,247m in payouts (Key Developments).
Narrative Update Feb 20

SCB: Future Profitability Assumptions Will Support A Steady Fair Value Outlook

Analysts have nudged their THB fair value estimate for SCB X slightly higher from THB140.94 to THB141.56, reflecting updated assumptions around revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Adjusted from THB140.94 to THB141.56, representing a small upward change in the model output.
Narrative Update Feb 05

SCB: Future Profitability And Slightly Lower Discount Rate Will Support Stable Outlook

Analysts now see fair value for SCB X at approximately ฿140.94 per share, up from about ฿140.17, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that together nudge their price targets higher. Valuation Changes Fair Value: Updated fair value per share is now ฿140.94, compared with the earlier ฿140.17, reflecting a small upward adjustment.
Narrative Update Jan 22

SCB: Future Profitability And Lower Discount Rate Will Support Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X slightly higher from ฿139.39 to ฿140.17. This reflects updated views on a lower discount rate, a modest adjustment to expected revenue growth, a higher projected profit margin, and a slightly lower future P/E assumption.
Narrative Update Jan 08

SCB: Future Earnings Multiple And Profitability Assumptions Will Shape Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X up to ฿139.39 from ฿136.72, citing updated assumptions that combine slightly lower revenue growth and a modestly reduced discount rate with a small uplift in profit margin and future P/E. Valuation Changes Fair Value: Revised slightly higher from THB 136.72 to THB 139.39.
Narrative Update Dec 19

SCB: Future Earnings Multiple Will Shape A Stable Risk Outlook

Analysts have slightly trimmed their price target on SCB X to THB 136.72 from THB 136.78, reflecting modestly lower assumptions for revenue growth and profit margins, partly offset by a marginally higher expected future P/E multiple. Valuation Changes The fair value estimate has edged down slightly to THB 136.72 from THB 136.78.
Narrative Update Dec 05

SCB: Stable Margins And Risk Profile Will Shape A Measured Outlook

Analysts have nudged their price target for SCB X higher to THB 136.78. This represents a modest upward revision that reflects slightly lower perceived risk and steady expectations for revenue growth, profit margins, and future valuation multiples.
Narrative Update Nov 21

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Narrative Update on SCB X Analysts have slightly raised their price target for SCB X to $136.78. This reflects a modest increase supported by updated assumptions regarding discount rates and future profitability.
Narrative Update Nov 05

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Analysts have increased their price target for SCB X by approximately 1 percent, from 135.39 to 136.78. This change is due to minor adjustments to future earnings expectations and profitability margins.
Narrative Update Oct 22

Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change

Analysts have modestly raised their price target for SCB X from $131.97 to $135.39, citing a slightly improved profit margin outlook, even though revenue growth projections are marginally lower. What's in the News SCB X Public Company Limited has announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025.
Narrative Update Oct 08

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

Analysts have raised their price target for SCB X from $129.95 to $131.97, citing modest improvements in the discount rate, projected revenue growth, and profit margins. What's in the News SCB X announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025 (Key Developments).
Narrative Update Sep 17

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

The consensus analyst price target for SCB X has remained largely unchanged as a lower discount rate offset a slight decline in net profit margin, resulting in only a marginal increase in fair value. What's in the News SCB X terminated Mr. Manop Sangiambut as Chief Finance & Strategy Officer and appointed Mr. Arak Sutivong as Chief Financial Officer effective September 16, 2025.
User avatar
New Narrative Nov 19

Navigating Growth Horizons With Digital Innovation And Wealth Management Mastery

SCB X's digital strategy and wealth management focus support revenue growth, with improved asset quality and RM productivity boosting net margins.

Revenue & Expenses Breakdown

How SCB X makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SET:SCB Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 26126,94245,18150,3260
31 Dec 25130,11447,48850,7810
30 Sep 25133,76249,05151,2080
30 Jun 25132,23247,93651,0840
31 Mar 25130,32145,16451,5470
31 Dec 24129,77943,94351,0990
30 Sep 24128,96243,23152,5720
30 Jun 24128,73341,95352,3710
31 Mar 24129,32543,80751,6890
31 Dec 23127,50343,52150,9820
30 Sep 23125,46939,66953,3350
30 Jun 23126,37740,31552,6080
31 Mar 23122,61038,49751,2500
31 Dec 22120,59237,54650,7340
30 Sep 22116,66938,27549,1620
30 Jun 22111,53736,78247,9690
31 Mar 22109,52635,54647,3570
31 Dec 21108,31835,59040,9670
30 Sep 21103,19332,68446,4510
30 Jun 2197,84728,50945,3530
31 Mar 2197,94928,05449,2160
31 Dec 2098,11827,21849,5470
30 Sep 20101,41327,75852,7230
30 Jun 20125,06237,91552,4460
31 Mar 20128,65140,53153,2180
31 Dec 19129,88740,43654,3430
30 Sep 19129,37142,01454,6670
30 Jun 19113,78137,72452,5010
31 Mar 19112,98537,86053,4040
31 Dec 18114,20240,06851,4680
30 Sep 18116,15442,18348,3870
30 Jun 18113,70341,80552,0420
31 Mar 18113,33742,60446,9150
31 Dec 17111,14643,15245,8420
30 Sep 17114,88946,66938,5620
30 Jun 17114,93048,07137,7490
31 Mar 17114,34648,97836,6510
31 Dec 16110,80647,61235,5170
30 Sep 16107,49746,69234,0980
30 Jun 16103,56944,17733,3280
31 Mar 16103,26844,57732,5430
31 Dec 15107,53547,18232,1380
30 Sep 15108,51947,61832,5410
30 Jun 15113,85651,85232,2750

Quality Earnings: SCB has high quality earnings.

Growing Profit Margin: SCB's current net profit margins (35.6%) are higher than last year (34.7%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: SCB's earnings have grown by 9.1% per year over the past 5 years.

Accelerating Growth: SCB's earnings growth over the past year (0.04%) is below its 5-year average (9.1% per year).

Earnings vs Industry: SCB earnings growth over the past year (0.04%) did not outperform the Banks industry 4.9%.


Return on Equity

High ROE: SCB's Return on Equity (9.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/19 11:38
End of Day Share Price 2026/06/19 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

SCB X Public Company Limited is covered by 42 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Usanee LiurutAsia Plus Securities Company Limited
Kevin KwekBernstein
Sarachada SornsongBofA Global Research