Loading...

Captii

SGX:AWV
Snowflake Description

Excellent balance sheet and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
AWV
SGX
SGD13M
Market Cap
  1. Home
  2. SG
  3. Tech
Company description

Captii Limited, an investment holding company, operates in the technology and telecommunication businesses in South East Asia, South Asia, the Middle East, Africa, and internationally. The last earnings update was 42 days ago. More info.


Add to Portfolio Compare Print
AWV Share Price and Events
7 Day Returns
5%
SGX:AWV
1.5%
SG Communications
2.2%
SG Market
1 Year Returns
-16%
SGX:AWV
-14.5%
SG Communications
0.1%
SG Market
AWV Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Captii (AWV) 5% 5% 18.3% -16% -14.3% 13.5%
SG Communications 1.5% 1.7% 5.6% -14.5% -37.4% -64.5%
SG Market 2.2% 4.1% 3% 0.1% 14.7% -4.6%
1 Year Return vs Industry and Market
  • AWV underperformed the Communications industry which returned -14.5% over the past year.
  • AWV underperformed the Market in Singapore which returned 0.1% over the past year.
Price Volatility
AWV
Industry
5yr Volatility vs Market

Value

 Is Captii undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Captii to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Captii.

SGX:AWV Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.1%
Perpetual Growth Rate 10-Year SG Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SGX:AWV
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SG Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6%
Communications Unlevered Beta Simply Wall St/ S&P Global 1.1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.1 (1 + (1- 17%) (11.42%))
1.137
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.14
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.3% + (1.137 * 5.96%)
9.08%

Discounted Cash Flow Calculation for SGX:AWV using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Captii is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SGX:AWV DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SGD, Millions) Source Present Value
Discounted (@ 9.08%)
2019 1.62 Est @ -10.88% 1.48
2020 1.51 Est @ -6.93% 1.27
2021 1.44 Est @ -4.16% 1.11
2022 1.41 Est @ -2.22% 1.00
2023 1.40 Est @ -0.86% 0.91
2024 1.40 Est @ 0.09% 0.83
2025 1.41 Est @ 0.75% 0.77
2026 1.43 Est @ 1.22% 0.71
2027 1.45 Est @ 1.54% 0.66
2028 1.48 Est @ 1.77% 0.62
Present value of next 10 years cash flows SGD9.36
SGX:AWV DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= SGD1.48 × (1 + 2.3%) ÷ (9.08% – 2.3%)
SGD22.29
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SGD22.29 ÷ (1 + 9.08%)10
SGD9.35
SGX:AWV Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SGD9.36 + SGD9.35
SGD18.71
Equity Value per Share
(SGD)
= Total value / Shares Outstanding
= SGD18.71 / 31.96
SGD0.59
SGX:AWV Discount to Share Price
Calculation Result
Value per share (SGD) From above. SGD0.59
Current discount Discount to share price of SGD0.42
= -1 x (SGD0.42 - SGD0.59) / SGD0.59
28.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Captii is available for.
Intrinsic value
28%
Share price is SGD0.42 vs Future cash flow value of SGD0.58542
Current Discount Checks
For Captii to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Captii's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Captii's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Captii's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Captii's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SGX:AWV PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in SGD SGD0.08
SGX:AWV Share Price ** SGX (2019-06-24) in SGD SGD0.42
Asia Communications Industry PE Ratio Median Figure of 31 Publicly-Listed Communications Companies 11.9x
Singapore Market PE Ratio Median Figure of 324 Publicly-Listed Companies 12.65x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Captii.

SGX:AWV PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:AWV Share Price ÷ EPS (both in SGD)

= 0.42 ÷ 0.08

5.45x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Captii is good value based on earnings compared to the Asia Communications industry average.
  • Captii is good value based on earnings compared to the Singapore market.
Price based on expected Growth
Does Captii's expected growth come at a high price?
Raw Data
SGX:AWV PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 5.45x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
16.5%per year
Asia Communications Industry PEG Ratio Median Figure of 7 Publicly-Listed Communications Companies 0.94x
Singapore Market PEG Ratio Median Figure of 118 Publicly-Listed Companies 1.67x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Captii, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Captii's assets?
Raw Data
SGX:AWV PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in SGD SGD1.24
SGX:AWV Share Price * SGX (2019-06-24) in SGD SGD0.42
Singapore Communications Industry PB Ratio Median Figure of 5 Publicly-Listed Communications Companies 1.03x
Singapore Market PB Ratio Median Figure of 431 Publicly-Listed Companies 0.71x
SGX:AWV PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:AWV Share Price ÷ Book Value per Share (both in SGD)

= 0.42 ÷ 1.24

0.34x

* Primary Listing of Captii.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Captii is good value based on assets compared to the SG Communications industry average.
X
Value checks
We assess Captii's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Communications industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Communications industry average (and greater than 0)? (1 check)
  5. Captii has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Captii expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Captii, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Captii expected to grow at an attractive rate?
  • Captii's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
  • Captii's earnings growth is expected to exceed the Singapore market average.
  • Unable to compare Captii's revenue growth to the Singapore market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SGX:AWV Future Growth Rates Data Sources
Data Point Source Value (per year)
SGX:AWV Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 16.5%
Asia Communications Industry Earnings Growth Rate Market Cap Weighted Average 9.9%
Asia Communications Industry Revenue Growth Rate Market Cap Weighted Average 9.7%
Singapore Market Earnings Growth Rate Market Cap Weighted Average 5.6%
Singapore Market Revenue Growth Rate Market Cap Weighted Average 4.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SGX:AWV Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SGD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SGX:AWV Past Financials Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income *
2019-03-31 31 3 2
2018-12-31 31 2 2
2018-09-30 34 0 1
2018-06-30 29 1 1
2018-03-31 26 0 1
2017-12-31 25 3 1
2017-09-30 24 3 5
2017-06-30 23 2 5
2017-03-31 25 3 6
2016-12-31 23 0 5
2016-09-30 17 2 2
2016-06-30 18 5 2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Captii's earnings are expected to grow by 16.5% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Captii is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SGX:AWV Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Captii Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:AWV Past Financials Data
Date (Data in SGD Millions) EPS *
2019-03-31 0.08
2018-12-31 0.07
2018-09-30 0.04
2018-06-30 0.04
2018-03-31 0.03
2017-12-31 0.04
2017-09-30 0.16
2017-06-30 0.15
2017-03-31 0.17
2016-12-31 0.17
2016-09-30 0.06
2016-06-30 0.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Captii will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Captii's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Captii has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Captii performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Captii's growth in the last year to its industry (Communications).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Captii's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Captii's 1-year earnings growth exceeds its 5-year average (147.8% vs 5.4%)
  • Captii's earnings growth has exceeded the Asia Communications industry average in the past year (147.8% vs 21.3%).
Earnings and Revenue History
Captii's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Captii Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:AWV Past Revenue, Cash Flow and Net Income Data
Date (Data in SGD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 30.60 2.46 4.77
2018-12-31 31.48 2.34 4.74
2018-09-30 33.79 1.27 4.73
2018-06-30 29.13 1.26 4.68
2018-03-31 25.84 0.99 4.70
2017-12-31 24.81 1.17 4.69
2017-09-30 23.63 5.12 4.83
2017-06-30 23.43 4.74 4.74
2017-03-31 24.52 5.51 4.74
2016-12-31 23.45 5.33 4.71
2016-09-30 17.44 1.82 4.56
2016-06-30 18.31 2.47 4.67
2016-03-31 18.25 2.15 4.69
2015-12-31 19.30 2.57 4.82
2015-09-30 20.87 3.11 4.89
2015-06-30 20.61 2.69 4.93
2015-03-31 21.49 2.47 4.94
2014-12-31 21.58 2.16 4.99
2014-09-30 20.56 1.52 4.81
2014-06-30 19.97 1.00 4.88
2014-03-31 18.63 0.99 5.00
2013-12-31 17.58 1.02 5.02
2013-09-30 17.81 0.47 5.20
2013-06-30 17.22 0.74 5.05
2013-03-31 17.28 0.72 4.91
2012-12-31 16.61 5.95 4.81
2012-09-30 15.45 7.13 4.54
2012-06-30 15.09 7.20 4.51

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Captii has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Captii used its assets less efficiently than the Asia Communications industry average last year based on Return on Assets.
  • Captii's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Captii's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Communications industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Captii has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Captii's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Captii's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Captii is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Captii's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Captii's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 16.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Captii Company Filings, last reported 2 months ago.

SGX:AWV Past Debt and Equity Data
Date (Data in SGD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 43.88 1.50 9.17
2018-12-31 43.11 2.02 8.69
2018-09-30 42.10 0.00 6.19
2018-06-30 42.05 0.00 5.89
2018-03-31 41.59 0.00 6.99
2017-12-31 40.21 0.00 7.39
2017-09-30 38.91 0.00 8.79
2017-06-30 38.67 0.00 9.00
2017-03-31 38.03 0.00 10.64
2016-12-31 38.29 0.00 9.06
2016-09-30 35.01 0.00 11.68
2016-06-30 35.75 0.00 13.06
2016-03-31 35.46 0.00 14.06
2015-12-31 33.64 0.00 13.45
2015-09-30 32.92 0.00 13.09
2015-06-30 35.91 0.00 12.26
2015-03-31 36.04 0.00 12.20
2014-12-31 35.93 0.00 11.88
2014-09-30 36.11 0.16 12.34
2014-06-30 36.01 0.00 11.25
2014-03-31 35.31 0.00 10.91
2013-12-31 34.97 0.00 11.25
2013-09-30 35.11 0.00 10.38
2013-06-30 36.93 0.00 12.69
2013-03-31 36.26 0.00 12.20
2012-12-31 35.70 0.00 11.94
2012-09-30 36.45 0.00 11.64
2012-06-30 36.52 0.00 11.51
  • Captii's level of debt (3.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 3.4% today).
  • Debt is well covered by operating cash flow (176.5%, greater than 20% of total debt).
  • Captii earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Captii's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Captii has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Captii's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.98%
Current annual income from Captii dividends.
If you bought SGD2,000 of Captii shares you are expected to receive SGD60 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Captii's pays a higher dividend yield than the bottom 25% of dividend payers in Singapore (2.63%).
  • Captii's dividend is below the markets top 25% of dividend payers in Singapore (5.59%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SGX:AWV Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Asia Communications Industry Average Dividend Yield Market Cap Weighted Average of 22 Stocks 3.4%
Singapore Market Average Dividend Yield Market Cap Weighted Average of 277 Stocks 3.9%
Singapore Minimum Threshold Dividend Yield 10th Percentile 1.6%
Singapore Bottom 25% Dividend Yield 25th Percentile 2.6%
Singapore Top 25% Dividend Yield 75th Percentile 5.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SGX:AWV Past Annualized Dividends Data
Date (Data in SGD) Dividend per share (annual) Avg. Yield (%)
2019-04-09 0.013 3.020
2019-02-26 0.013 3.294
2018-11-09 0.013 3.265
2018-08-15 0.013 3.015
2018-04-16 0.025 5.108
2018-02-13 0.025 4.481
2017-11-13 0.025 4.397
2017-08-10 0.025 4.523
2017-04-11 0.025 4.085
2017-02-22 0.025 4.534
2016-11-10 0.025 5.299
2016-08-11 0.025 5.234
2016-04-13 0.025 5.169
2016-02-25 0.025 5.145
2015-11-13 0.025 4.946
2015-08-12 0.025 4.923
2015-04-13 0.020 3.755
2015-02-16 0.020 4.402
2014-11-19 0.020 4.452
2014-08-18 0.020 4.888
2014-04-22 0.020 5.419
2014-02-26 0.020 4.444
2013-11-20 0.020 4.798
2013-08-22 0.020 4.165
2013-04-17 0.015 3.468
2013-02-28 0.015 3.539
2012-11-14 0.015 3.857
2012-08-14 0.015 4.553
2012-04-19 0.010 3.102
2012-02-24 0.010 3.002
2011-11-11 0.010 3.023
2011-08-17 0.020 6.218
2011-05-10 0.000 0.000
2011-03-30 0.000 0.000
2011-02-24 0.000 0.000
2010-11-15 0.020 4.776
2010-08-11 0.010 2.439

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Captii has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Captii only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Captii's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (6.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Captii's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Captii afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Captii has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Captii's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Wan Kuan Ann
TENURE AS CEO 13.3 years
CEO Bio

Mr. Wan Kuan Ann has been the Chief Executive Officer at globeOSS Sdn Bhd, a joint venture company between Unified Communications Sdn Bhd and Incremental Mission Sdn Bhd since February 2006. Mr. Ann has been in the IT and Telecommunications industry specifically in the Operation Support Systems (OSS) arena for more than 14 years. Prior to the setting up GlobeOSS with the Group, he served as Chief Executive Officer and founder of Acian Technologies Sdn Bhd, a company he founded to focus on OSS outsourcings and mobile blogging services. Mr. Ann started his career as system engineer with Alcatel in 1993 and later joined Hewlett-Packard in 1994. During his tenure at Hewlett-Packard, Mr. Ann had undertaken various strategic GlobeOSS Sdn Bhd roles from system engineer, solution architect, technical consultant, account sales management, consulting manager to General Management. He left Hewlett-Packard and join Agilent Technologies as Asia Pacific OSS Manager in year 2000 and was progressed to the position of Malaysian General Manager & Director of the Asia Pacific Service Organization. During the same tenure he also took on the role of Managing Director for Agilent Technologies Sales Malaysia. He left Agilent in 2004 to found Acian Technologies Sdn Bhd. Mr. Ann graduated with a first class Bachelors Degree in Electronic Engineering from University of Manchester Institute of Science and Technology in year 1993.

CEO Compensation
  • Insufficient data for Wan Kuan to compare compensation growth.
  • Insufficient data for Wan Kuan to establish whether their remuneration is reasonable compared to companies of similar size in Singapore.
Management Team Tenure

Average tenure and age of the Captii management team in years:

6.3
Average Tenure
49
Average Age
  • The average tenure for the Captii management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Tze Wong

TITLE
Group Executive Chairman & Head of Managed Services Business
AGE
53

Danson Phang

TITLE
General Manager of Group Finance
TENURE
8.3 yrs

Sai Ng

TITLE
GM of Investments & CEO of Captii Ventures

Wei Chin

TITLE
Head of Human Resources & Group Financial Controller
AGE
47
TENURE
4.4 yrs

Ting Ho

TITLE
GM & Head of Group Business Development
AGE
51

Anton Dato' Ahmad Sebi

TITLE
Group Executive Director
AGE
40
TENURE
13.5 yrs

Wan Kuan Ann

TITLE
Chief Executive Officer of GlobeOSS Sdn Bhd
TENURE
13.3 yrs

Choi Fan Toon

TITLE
Company Secretary

Choon Yong

TITLE
Chief Executive Officer of Unifiedcomms
TENURE
2 yrs

Patrick Yap

TITLE
Chief Executive Officer of PostPay
TENURE
2 yrs
Board of Directors Tenure

Average tenure and age of the Captii board of directors in years:

13
Average Tenure
57
Average Age
  • The average tenure for the Captii board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Tze Wong

TITLE
Group Executive Chairman & Head of Managed Services Business
AGE
53
TENURE
8.8 yrs

Anton Dato' Ahmad Sebi

TITLE
Group Executive Director
AGE
40
TENURE
13 yrs

Peng Phuah

TITLE
Lead Independent Director
AGE
60
TENURE
5.3 yrs

Paul Chuah

TITLE
Independent Director
AGE
69
TENURE
15.5 yrs

Su Lee

TITLE
Non-Independent & Non-Executive Director
AGE
57
TENURE
15.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SGD) Value (SGD)
X
Management checks
We assess Captii's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Captii has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Does Captii Limited (SGX:AWV) Have A Particularly Volatile Share Price?

Beta can be a useful tool to understand how much a stock is influenced by market risk (volatility). … Even when they are traded more actively, the share price is often more susceptible to company specific developments than overall market volatility. … What this means for you: Since Captii is not heavily influenced by market moves, its share price is probably far more dependend on company specific developments.

Simply Wall St -

Why I Like Captii Limited (SGX:AWV)

In the case of Captii Limited (SGX:AWV), there's is a company that has been able to sustain great financial health, trading at an attractive share price. … AWV's shares are now trading at a price below its true value based on its discounted cash flows, indicating a relatively pessimistic market sentiment. … Also, relative to the rest of its peers with similar levels of earnings, AWV's share price is trading below the group's average.

Simply Wall St -

Can We See Significant Insider Ownership On The Captii Limited (SGX:AWV) Share Register?

If you want to know who really controls Captii Limited (SGX:AWV), then you'll have to look at the makeup of its share registry. … Large companies usually have institutions as shareholders, and we usually see insiders owning shares in smaller companies. … Captii is a smaller company with a market capitalization of S$13m, so it may still be flying under the radar of many institutional investors.

Simply Wall St -

Why We’re Not Impressed By Captii Limited’s (SGX:AWV) 8.4% ROCE

In particular, we'll consider its Return On Capital Employed (ROCE), as that can give us insight into how profitably the company is able to employ capital in its business. … Understanding Return On Capital Employed (ROCE). … How Do You Calculate Return On Capital Employed

Simply Wall St -

Could The Captii Limited (SGX:AWV) Ownership Structure Tell Us Something Useful?

Every investor in Captii Limited (SGX:AWV) should be aware of the most powerful shareholder groups. … Insiders often own a large chunk of younger, smaller, companies while huge companies tend to have institutions as shareholders. … Captii is not a large company by global standards.

Simply Wall St -

How Do Captii Limited’s (SGX:AWV) Returns On Capital Compare To Peers?

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Return On Capital Employed (ROCE): What is it? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

Do You Know What Captii Limited's (SGX:AWV) P/E Ratio Means?

This article is written for those who want to get better at using price to earnings ratios (P/E ratios). … We'll look at Captii Limited's (SGX:AWV) P/E ratio and reflect on what it tells us about the company's share price. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

What Should You Know About Captii Limited's (SGX:AWV) Capital Returns?

This share represents a portion of capital used by the company to operate the business, and it is important the company is able to use the capital base efficiently to create adequate cash flows for you as an investor. … This is because the actual cash flow generated by the business dictates the potential for income (dividends) and capital appreciation (price increases), which are the two ways to achieve positive returns when buying a stock. … Therefore, looking at how efficiently Captii is able to use capital to create earnings will help us understand your potential return.

Simply Wall St -

Does Captii Limited (SGX:AWV) Go Up With The Market?

The other type of risk, which cannot be diversified away, is market risk. … Every stock in the market is exposed to this risk, which arises from macroeconomic factors such as economic growth and geo-political tussles just to name a few. … A widely-used metric to measure a stock's market risk is beta, and the broad market index represents a beta value of one.

Simply Wall St -

Want To Invest In Captii Limited (SGX:AWV)? Here's How It Performed Lately

Today I will examine Captii Limited's (SGX:AWV) latest earnings update (31 March 2018) and compare these figures against its performance over the past couple of years, in addition to how the rest of AWV's industry performed. … As a long-term investor, I find it useful to analyze the company's trend over time in order to estimate whether or not the company is able to meet its goals, and eventually grow sustainably over time. … AWV's trailing twelve-month earnings (from 31 March 2018) of S$993.00k has

Simply Wall St -

Company Info

Description

Captii Limited, an investment holding company, operates in the technology and telecommunication businesses in South East Asia, South Asia, the Middle East, Africa, and internationally. The company operates through three segments: Unifiedcomms, GlobeOSS, and Captii Ventures. It offers content-driven mobile value-added services; mobile messaging and signaling systems, solutions, and managed services; and mobile network operation support systems, solutions, and managed services, as well as invests in early and late-stage technology ventures. The company offers telecommunications, technology, and customized solutions for telecommunications operators, service providers, and enterprises; and research and development, software engineering, system integration, project management, and maintenance and support services for the telecommunications industry. It also offers global roaming quality and service management solutions; and distributes information technology and telecommunications products. The company was formerly known as Unified Communications Holdings Limited and changed its name to Captii Limited in May 2014. Captii Limited was founded in 1998 and is headquartered in Singapore. Captii Limited is a subsidiary of Worldwide Matrix Sdn Bhd.

Details
Name: Captii Limited
AWV
Exchange: SGX
Founded: 1998
SGD13,102,478
31,957,264
Website: http://www.captii.com
Address: Captii Limited
140 Paya Lebar Road,
No. 10-14 AZ @ Paya Lebar,
Singapore,
409015,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX AWV Ordinary Shares Singapore Exchange SG SGD 19. Feb 2004
Number of employees
Current staff
Staff numbers
189
Captii employees.
Industry
Communications Equipment
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/24 12:37
End of day share price update: 2019/06/24 00:00
Last earnings filing: 2019/05/13
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.