Paragon REIT Valuation

Is SK6U undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SK6U when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SK6U (SGD0.87) is trading below our estimate of fair value (SGD1.3)

Significantly Below Fair Value: SK6U is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SK6U?

Key metric: As SK6U is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SK6U. This is calculated by dividing SK6U's market cap by their current earnings.
What is SK6U's PE Ratio?
PE Ratio9.7x
EarningsS$254.98m
Market CapS$2.47b

Price to Earnings Ratio vs Peers

How does SK6U's PE Ratio compare to its peers?

The above table shows the PE ratio for SK6U vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32.7x
J69U Frasers Centrepoint Trust
19.4x4.6%S$3.8b
AU8U CapitaLand China Trust
79.4x37.2%S$1.2b
P40U Starhill Global Real Estate Investment Trust
18.3x15.0%S$1.1b
CRPU Sasseur Real Estate Investment Trust
13.9x9.6%S$856.8m
SK6U Paragon REIT
9.7x-20.9%S$2.5b

Price-To-Earnings vs Peers: SK6U is good value based on its Price-To-Earnings Ratio (9.7x) compared to the peer average (32.7x).


Price to Earnings Ratio vs Industry

How does SK6U's PE Ratio compare vs other companies in the Asian Retail REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SK6U 9.7xIndustry Avg. 14.1xNo. of Companies4PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SK6U is good value based on its Price-To-Earnings Ratio (9.7x) compared to the Asian Retail REITs industry average (14.1x).


Price to Earnings Ratio vs Fair Ratio

What is SK6U's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SK6U PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.7x
Fair PE Ratio14.2x

Price-To-Earnings vs Fair Ratio: SK6U is good value based on its Price-To-Earnings Ratio (9.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SK6U forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentS$0.87
S$0.98
+13.2%
6.6%S$1.05S$0.92n/a2
Nov ’25S$0.88
S$0.98
+11.9%
6.6%S$1.05S$0.92n/a2
Oct ’25S$0.93
S$0.98
+5.9%
6.6%S$1.05S$0.92n/a2
Sep ’25S$0.90
S$0.95
+6.1%
10.5%S$1.05S$0.85n/a2
Aug ’25S$0.88
S$0.95
+8.6%
10.5%S$1.05S$0.85n/a2
Jul ’25S$0.85
S$0.95
+11.1%
10.5%S$1.05S$0.85n/a2
Jun ’25S$0.85
S$0.95
+11.7%
9.9%S$1.05S$0.86n/a2
May ’25S$0.84
S$0.95
+13.0%
9.9%S$1.05S$0.86n/a2
Apr ’25S$0.83
S$0.95
+14.4%
9.9%S$1.05S$0.86n/a2
Mar ’25S$0.82
S$0.95
+16.5%
9.9%S$1.05S$0.86n/a2
Feb ’25S$0.88
S$0.96
+10.3%
8.8%S$1.05S$0.88n/a2
Jan ’25S$0.89
S$0.98
+10.4%
7.3%S$1.05S$0.88n/a3
Dec ’24S$0.81
S$0.98
+19.8%
7.3%S$1.05S$0.88n/a3
Nov ’24S$0.79
S$1.02
+29.1%
2.1%S$1.05S$1.00S$0.883
Oct ’24S$0.83
S$1.02
+22.2%
2.1%S$1.05S$1.00S$0.933
Sep ’24S$0.90
S$1.02
+13.3%
2.1%S$1.05S$1.00S$0.903
Aug ’24S$0.95
S$1.04
+9.1%
4.3%S$1.10S$1.00S$0.883
Jul ’24S$0.95
S$1.05
+10.3%
3.5%S$1.10S$1.01S$0.853
Jun ’24S$0.95
S$1.05
+10.9%
3.5%S$1.10S$1.01S$0.853
May ’24S$0.94
S$1.05
+12.7%
3.5%S$1.10S$1.01S$0.843
Apr ’24S$0.94
S$1.05
+11.5%
3.5%S$1.10S$1.01S$0.833
Mar ’24S$0.96
S$1.03
+6.7%
5.0%S$1.10S$0.96S$0.824
Feb ’24S$0.97
S$0.99
+1.8%
6.7%S$1.10S$0.93S$0.884
Jan ’24S$0.90
S$0.95
+5.8%
1.4%S$0.96S$0.93S$0.894
Dec ’23S$0.90
S$0.95
+5.9%
1.6%S$0.96S$0.93S$0.815
Nov ’23S$0.86
S$0.95
+9.6%
1.4%S$0.96S$0.93S$0.796

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies