CDL Hospitality Trusts Valuation
Is J85 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of J85 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: J85 (SGD0.86) is trading below our estimate of fair value (SGD0.96)
Significantly Below Fair Value: J85 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for J85?
Key metric: As J85 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is J85's PE Ratio? | |
|---|---|
| PE Ratio | 8.5x |
| Earnings | S$126.74m |
| Market Cap | S$1.08b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 8.9x |
| Enterprise Value/EBITDA | 19.9x |
| PEG Ratio | -0.3x |
Price to Earnings Ratio vs Peers
How does J85's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 21.9x | ||
Q5T Far East Hospitality Trust | 10.5x | -14.9% | S$1.2b |
ACV Frasers Hospitality Trust | 40.3x | 24.1% | S$818.6m |
HMN CapitaLand Ascott Trust | 14.1x | -9.4% | S$3.4b |
O5RU AIMS APAC REIT | 22.8x | 21.1% | S$1.0b |
J85 CDL Hospitality Trusts | 8.5x | -26.5% | S$1.1b |
Price-To-Earnings vs Peers: J85 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the peer average (21.9x).
Price to Earnings Ratio vs Industry
How does J85's PE Ratio compare vs other companies in the Asian Hotel and Resort REITs Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: J85 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the Asian Hotel and Resort REITs industry average (11.8x).
Price to Earnings Ratio vs Fair Ratio
What is J85's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.5x |
| Fair PE Ratio | 12.9x |
Price-To-Earnings vs Fair Ratio: J85 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the estimated Fair Price-To-Earnings Ratio (12.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | S$0.86 | S$1.04 +20.6% | 18.2% | S$1.48 | S$0.75 | n/a | 11 |
| Nov ’25 | S$0.91 | S$1.05 +15.6% | 16.9% | S$1.48 | S$0.85 | n/a | 11 |
| Oct ’25 | S$1.01 | S$1.05 +4.3% | 16.1% | S$1.48 | S$0.85 | n/a | 11 |
| Sep ’25 | S$0.94 | S$1.03 +10.5% | 15.2% | S$1.40 | S$0.85 | n/a | 11 |
| Aug ’25 | S$0.96 | S$1.05 +9.1% | 15.4% | S$1.40 | S$0.85 | n/a | 11 |
| Jul ’25 | S$0.95 | S$1.12 +17.5% | 17.8% | S$1.48 | S$0.85 | n/a | 11 |
| Jun ’25 | S$0.98 | S$1.12 +13.9% | 17.0% | S$1.48 | S$0.85 | n/a | 12 |
| May ’25 | S$0.97 | S$1.12 +14.4% | 17.0% | S$1.48 | S$0.85 | n/a | 12 |
| Apr ’25 | S$1.01 | S$1.12 +10.5% | 17.0% | S$1.48 | S$0.85 | n/a | 12 |
| Mar ’25 | S$0.95 | S$1.14 +18.8% | 16.6% | S$1.48 | S$0.85 | n/a | 12 |
| Feb ’25 | S$1.03 | S$1.17 +13.3% | 15.6% | S$1.48 | S$0.91 | n/a | 13 |
| Jan ’25 | S$1.11 | S$1.18 +6.0% | 18.0% | S$1.55 | S$0.88 | n/a | 13 |
| Dec ’24 | S$1.02 | S$1.17 +15.0% | 18.3% | S$1.55 | S$0.88 | n/a | 13 |
| Nov ’24 | S$0.96 | S$1.20 +25.3% | 17.2% | S$1.55 | S$0.95 | S$0.91 | 13 |
| Oct ’24 | S$1.04 | S$1.28 +22.8% | 16.0% | S$1.55 | S$0.95 | S$1.01 | 13 |
| Sep ’24 | S$1.03 | S$1.30 +26.1% | 14.4% | S$1.55 | S$0.95 | S$0.94 | 14 |
| Aug ’24 | S$1.19 | S$1.32 +10.6% | 13.3% | S$1.55 | S$1.00 | S$0.96 | 14 |
| Jul ’24 | S$1.22 | S$1.33 +8.9% | 13.7% | S$1.60 | S$1.00 | S$0.95 | 14 |
| Jun ’24 | S$1.18 | S$1.33 +12.8% | 13.9% | S$1.60 | S$1.00 | S$0.98 | 14 |
| May ’24 | S$1.26 | S$1.33 +5.3% | 13.4% | S$1.60 | S$1.00 | S$0.97 | 14 |
| Apr ’24 | S$1.19 | S$1.33 +11.5% | 13.4% | S$1.60 | S$1.00 | S$1.01 | 14 |
| Mar ’24 | S$1.26 | S$1.32 +4.6% | 13.8% | S$1.60 | S$1.00 | S$0.95 | 13 |
| Feb ’24 | S$1.37 | S$1.30 -5.2% | 14.2% | S$1.60 | S$1.00 | S$1.03 | 13 |
| Jan ’24 | S$1.25 | S$1.23 -1.2% | 11.4% | S$1.45 | S$0.97 | S$1.11 | 13 |
| Dec ’23 | S$1.20 | S$1.23 +2.3% | 11.9% | S$1.45 | S$0.97 | S$1.02 | 13 |
| Nov ’23 | S$1.16 | S$1.24 +7.1% | 12.8% | S$1.55 | S$0.97 | S$0.96 | 13 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Cromwell European Real Estate Investment Trust
€899.8m
Cromwell European Real Estate Investment Trust (“Cromwell European REIT” or “CEREIT”) has a principal mandate to invest, directly or indirectly, in income-producing commercial real estate assets across Europe with a minimum portfolio weighting of at least 75% to Western Europe and at least 75% to the light industrial / logistics and office sectors.
CWBU
€1.60
7D
-0.6%
1Y
21.2%
Cromwell European Real Estate Investment Trust
€899.8m
Cromwell European Real Estate Investment Trust (“Cromwell European REIT” or “CEREIT”) has a principal mandate to invest, directly or indirectly, in income-producing commercial real estate assets across Europe with a minimum portfolio weighting of at least 75% to Western Europe and at least 75% to the light industrial / logistics and office sectors.
CWCU
€2.27
7D
-1.3%
1Y
17.0%
Paragon REIT
S$2.5b
PARAGON REIT is a Singapore-based real estate investment trust established principally to invest in a portfolio of income-producing real estate primarily for retail purposes in AsiaPacific, as well as real estate-related assets.
SK6U
S$0.87
7D
0%
1Y
3.6%