CapitaLand Integrated Commercial Trust

SGX:C38U Stock Report

Market Cap: S$13.9b

CapitaLand Integrated Commercial Trust Valuation

Is C38U undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of C38U when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: C38U (SGD1.91) is trading below our estimate of fair value (SGD3.13)

Significantly Below Fair Value: C38U is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for C38U?

Key metric: As C38U is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for C38U. This is calculated by dividing C38U's market cap by their current earnings.
What is C38U's PE Ratio?
PE Ratio16.6x
EarningsS$839.66m
Market CapS$13.94b

Price to Earnings Ratio vs Peers

How does C38U's PE Ratio compare to its peers?

The above table shows the PE ratio for C38U vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.8x
N2IU Mapletree Pan Asia Commercial Trust
13.8x2.2%S$6.3b
J69U Frasers Centrepoint Trust
19.2x4.5%S$3.8b
SK6U Paragon REIT
9.6x-20.9%S$2.4b
AU8U CapitaLand China Trust
76.7x37.2%S$1.2b
C38U CapitaLand Integrated Commercial Trust
16.6x2.8%S$13.9b

Price-To-Earnings vs Peers: C38U is good value based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (29.8x).

Price to Earnings Ratio vs Industry

How does C38U's PE Ratio compare vs other companies in the Asian Retail REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
C38U 16.6xIndustry Avg. 13.8xNo. of Companies5PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: C38U is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the Asian Retail REITs industry average (13.8x).

Price to Earnings Ratio vs Fair Ratio

What is C38U's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

C38U PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.6x
Fair PE Ratio20x

Price-To-Earnings vs Fair Ratio: C38U is good value based on its Price-To-Earnings Ratio (16.6x) compared to the estimated Fair Price-To-Earnings Ratio (20x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst C38U forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentS$1.91
S$2.31
+21.0%
5.4%S$2.59S$2.05n/a16
Dec ’25S$1.96
S$2.31
+18.0%
5.3%S$2.59S$2.05n/a16
Nov ’25S$2.03
S$2.31
+13.7%
5.7%S$2.59S$2.09n/a15
Oct ’25S$2.13
S$2.29
+7.4%
4.7%S$2.50S$2.09n/a15
Sep ’25S$2.12
S$2.23
+5.2%
4.1%S$2.35S$2.05n/a15
Aug ’25S$2.14
S$2.21
+3.1%
3.7%S$2.32S$2.03n/a15
Jul ’25S$1.96
S$2.20
+12.1%
4.3%S$2.34S$2.03n/a15
Jun ’25S$1.96
S$2.20
+12.1%
4.3%S$2.34S$2.03n/a15
May ’25S$1.96
S$2.18
+11.4%
4.9%S$2.34S$1.97n/a16
Apr ’25S$1.99
S$2.18
+9.5%
5.3%S$2.34S$1.97n/a16
Mar ’25S$1.91
S$2.17
+13.5%
5.3%S$2.34S$1.97n/a16
Feb ’25S$1.99
S$2.14
+7.6%
6.2%S$2.32S$1.90n/a17
Jan ’25S$2.06
S$2.13
+3.2%
5.7%S$2.32S$1.90n/a17
Dec ’24S$1.85
S$2.12
+14.4%
6.6%S$2.32S$1.85S$1.9616
Nov ’24S$1.76
S$2.13
+21.1%
7.0%S$2.35S$1.85S$2.0316
Oct ’24S$1.85
S$2.24
+21.2%
4.6%S$2.35S$2.00S$2.1316
Sep ’24S$1.91
S$2.25
+17.6%
4.5%S$2.35S$2.00S$2.1217
Aug ’24S$2.04
S$2.27
+11.4%
4.5%S$2.40S$2.00S$2.1417
Jul ’24S$1.91
S$2.28
+19.3%
4.3%S$2.40S$2.00S$1.9617
Jun ’24S$2.00
S$2.28
+14.0%
4.3%S$2.40S$2.00S$1.9617
May ’24S$2.03
S$2.25
+11.0%
4.9%S$2.40S$2.00S$1.9617
Apr ’24S$1.98
S$2.25
+13.8%
4.9%S$2.40S$2.00S$1.9917
Mar ’24S$1.93
S$2.24
+16.0%
6.0%S$2.40S$1.90S$1.9118
Feb ’24S$2.11
S$2.23
+5.8%
6.9%S$2.55S$1.90S$1.9918
Jan ’24S$2.04
S$2.22
+8.7%
7.0%S$2.55S$1.90S$2.0618
Dec ’23S$2.06
S$2.25
+9.0%
7.4%S$2.55S$1.90S$1.8519

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 00:42
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

CapitaLand Integrated Commercial Trust is covered by 38 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tricia SongBarclays
Kang Ho ChongBNP Paribas Securities (Asia)
Donald ChuaBofA Global Research