Malaysia Smelting Corporation Berhad Future Growth
Future criteria checks 3/6
Malaysia Smelting Berhad is forecast to grow earnings and revenue by 18.1% and 8.6% per annum respectively. EPS is expected to grow by 18.1% per annum. Return on equity is forecast to be 17.3% in 3 years.
Key information
18.1%
Earnings growth rate
18.1%
EPS growth rate
Metals and Mining earnings growth | 25.9% |
Revenue growth rate | 8.6% |
Future return on equity | 17.3% |
Analyst coverage | Low |
Last updated | 23 Apr 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,967 | 168 | N/A | 437 | 1 |
12/31/2025 | 1,643 | 116 | 38 | -24 | 2 |
12/31/2024 | 1,721 | 112 | 115 | -11 | 1 |
12/31/2023 | 1,436 | 85 | 151 | 168 | N/A |
9/30/2023 | 1,422 | 102 | 226 | 246 | N/A |
6/30/2023 | 1,402 | 58 | 276 | 300 | N/A |
3/31/2023 | 1,484 | 69 | 233 | 256 | N/A |
12/31/2022 | 1,504 | 98 | 225 | 244 | N/A |
9/30/2022 | 1,367 | 137 | 129 | 145 | N/A |
6/30/2022 | 1,242 | 197 | 125 | 135 | N/A |
3/31/2022 | 1,160 | 160 | 56 | 65 | N/A |
12/31/2021 | 1,077 | 118 | 3 | 12 | N/A |
9/30/2021 | 1,054 | 69 | -59 | -50 | N/A |
6/30/2021 | 1,066 | 53 | -106 | -91 | N/A |
3/31/2021 | 884 | 50 | -135 | -118 | N/A |
12/31/2020 | 813 | 15 | -122 | -106 | N/A |
9/30/2020 | 764 | -16 | -50 | -34 | N/A |
6/30/2020 | 737 | 2 | -57 | -42 | N/A |
3/31/2020 | 881 | 9 | 20 | 34 | N/A |
12/31/2019 | 984 | 31 | 32 | 46 | N/A |
9/30/2019 | 1,089 | 62 | 48 | 63 | N/A |
6/30/2019 | 1,194 | 43 | 96 | 115 | N/A |
3/31/2019 | 1,231 | 38 | 75 | 94 | N/A |
12/31/2018 | 1,281 | 34 | 55 | 74 | N/A |
9/30/2018 | 1,312 | 6 | -84 | -68 | N/A |
6/30/2018 | 1,405 | 2 | -133 | -122 | N/A |
3/31/2018 | 1,387 | 8 | -157 | -146 | N/A |
12/31/2017 | 1,436 | 16 | -121 | -111 | N/A |
9/30/2017 | 1,468 | 32 | N/A | -58 | N/A |
6/30/2017 | 1,388 | 41 | N/A | -23 | N/A |
3/31/2017 | 1,476 | 22 | N/A | 105 | N/A |
12/31/2016 | 1,478 | 34 | N/A | 55 | N/A |
9/30/2016 | 1,482 | 25 | N/A | 36 | N/A |
6/30/2016 | 1,543 | 28 | N/A | 84 | N/A |
3/31/2016 | 1,492 | 23 | N/A | -22 | N/A |
12/31/2015 | 1,465 | -5 | N/A | -23 | N/A |
9/30/2015 | 1,636 | 2 | N/A | 143 | N/A |
6/30/2015 | 1,780 | -14 | N/A | 69 | N/A |
3/31/2015 | 1,868 | 2 | N/A | 32 | N/A |
12/31/2014 | 1,915 | 23 | N/A | 21 | N/A |
9/30/2014 | 1,726 | 78 | N/A | -97 | N/A |
6/30/2014 | 1,617 | 54 | N/A | -6 | N/A |
3/31/2014 | 1,590 | 63 | N/A | 51 | N/A |
12/31/2013 | 1,582 | 54 | N/A | 57 | N/A |
9/30/2013 | 1,674 | 119 | N/A | 145 | N/A |
6/30/2013 | 1,695 | 137 | N/A | 4 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NPW's forecast earnings growth (18.1% per year) is above the savings rate (2.1%).
Earnings vs Market: NPW's earnings (18.1% per year) are forecast to grow faster than the SG market (6.7% per year).
High Growth Earnings: NPW's earnings are forecast to grow, but not significantly.
Revenue vs Market: NPW's revenue (8.6% per year) is forecast to grow faster than the SG market (3.6% per year).
High Growth Revenue: NPW's revenue (8.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NPW's Return on Equity is forecast to be low in 3 years time (17.3%).