Loading...

Yunnan Energy International

SGX:T43
Snowflake Description

Adequate balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
T43
SGX
SGD26M
Market Cap
  1. Home
  2. SG
  3. Healthcare
Company description

Yunnan Energy International Co. Limited, an investment holding company, designs, develops, manufactures, and distributes analytical instruments, life science equipment, and laboratory instruments. The last earnings update was 46 days ago. More info.


Add to Portfolio Compare Print
T43 Share Price and Events
7 Day Returns
0%
SGX:T43
1.8%
SG Healthcare
1.5%
SG Market
1 Year Returns
-85%
SGX:T43
-18.1%
SG Healthcare
-6.9%
SG Market
T43 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Yunnan Energy International (T43) 0% 0% 0% -85% -62.4% -71.8%
SG Healthcare 1.8% -7.3% -11.5% -18.1% -30.6% -9%
SG Market 1.5% -2.2% -0.6% -6.9% 7.5% -8.1%
1 Year Return vs Industry and Market
  • T43 underperformed the Healthcare industry which returned -18.1% over the past year.
  • T43 underperformed the Market in Singapore which returned -6.9% over the past year.
Price Volatility
T43
Industry
5yr Volatility vs Market

T43 Value

 Is Yunnan Energy International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Yunnan Energy International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Yunnan Energy International.

SGX:T43 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.5%
Perpetual Growth Rate 10-Year SG Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SGX:T43
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SG Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6.7%
Healthcare Unlevered Beta Simply Wall St/ S&P Global 0.64
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.637 (1 + (1- 25%) (99.7%))
1.076
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.08
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.3% + (1.076 * 6.65%)
9.46%

Discounted Cash Flow Calculation for SGX:T43 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Yunnan Energy International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SGX:T43 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 9.46%)
2019 31.64 Est @ 82.53% 28.91
2020 50.14 Est @ 58.46% 41.85
2021 71.01 Est @ 41.62% 54.15
2022 92.19 Est @ 29.82% 64.22
2023 112.07 Est @ 21.57% 71.32
2024 129.76 Est @ 15.79% 75.44
2025 145.00 Est @ 11.74% 77.02
2026 157.92 Est @ 8.91% 76.63
2027 168.86 Est @ 6.93% 74.86
2028 178.22 Est @ 5.54% 72.18
Present value of next 10 years cash flows $636.57
SGX:T43 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $178.22 × (1 + 2.3%) ÷ (9.46% – 2.3%)
$2,547.52
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $2,547.52 ÷ (1 + 9.46%)10
$1,031.74
SGX:T43 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $636.57 + $1,031.74
$1,668.31
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1,668.31 / 275.44
$6.06
SGX:T43 Discount to Share Price
Calculation Result
Exchange Rate USD/SGD
(Reporting currency to currency of SGX:T43)
1.366
Value per Share
(SGD)
= Value per Share in USD x Exchange Rate (USD/SGD)
= $6.06 x 1.366
SGD8.27
Value per share (SGD) From above. SGD8.27
Current discount Discount to share price of SGD0.10
= -1 x (SGD0.10 - SGD8.27) / SGD8.27
98.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Yunnan Energy International is available for.
Intrinsic value
>50%
Share price is SGD0.1 vs Future cash flow value of SGD8.27
Current Discount Checks
For Yunnan Energy International to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Yunnan Energy International's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Yunnan Energy International's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Yunnan Energy International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Yunnan Energy International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SGX:T43 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $0.00
SGX:T43 Share Price ** SGX (2019-03-13) in SGD SGD0.1
SGX:T43 Share Price converted to USD reporting currency Exchange rate (SGD/ USD) 0.732 $0.07
Singapore Healthcare Industry PE Ratio Median Figure of 5 Publicly-Listed Healthcare Companies 30.59x
Singapore Market PE Ratio Median Figure of 323 Publicly-Listed Companies 12.4x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Yunnan Energy International.

SGX:T43 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:T43 Share Price ÷ EPS (both in USD)

= 0.07 ÷ 0.00

-18.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Yunnan Energy International is loss making, we can't compare its value to the SG Healthcare industry average.
  • Yunnan Energy International is loss making, we can't compare the value of its earnings to the Singapore market.
Price based on expected Growth
Does Yunnan Energy International's expected growth come at a high price?
Raw Data
SGX:T43 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -18.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
41.1%per year
Asia Healthcare Industry PEG Ratio Median Figure of 15 Publicly-Listed Healthcare Companies 1.75x
Singapore Market PEG Ratio Median Figure of 119 Publicly-Listed Companies 1.53x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Yunnan Energy International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Yunnan Energy International's assets?
Raw Data
SGX:T43 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $0.14
SGX:T43 Share Price * SGX (2019-03-13) in SGD SGD0.1
SGX:T43 Share Price converted to USD reporting currency Exchange rate (SGD/ USD) 0.732 $0.07
Singapore Healthcare Industry PB Ratio Median Figure of 6 Publicly-Listed Healthcare Companies 2.41x
Singapore Market PB Ratio Median Figure of 431 Publicly-Listed Companies 0.71x
SGX:T43 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:T43 Share Price ÷ Book Value per Share (both in USD)

= 0.07 ÷ 0.14

0.51x

* Primary Listing of Yunnan Energy International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Yunnan Energy International is good value based on assets compared to the SG Healthcare industry average.
X
Value checks
We assess Yunnan Energy International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Healthcare industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Healthcare industry average (and greater than 0)? (1 check)
  5. Yunnan Energy International has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

T43 Future Performance

 How is Yunnan Energy International expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Yunnan Energy International, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
41.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Yunnan Energy International expected to grow at an attractive rate?
  • Yunnan Energy International's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
  • Yunnan Energy International's earnings growth is expected to exceed the Singapore market average.
  • Unable to compare Yunnan Energy International's revenue growth to the Singapore market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SGX:T43 Future Growth Rates Data Sources
Data Point Source Value (per year)
SGX:T43 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 41.1%
Singapore Healthcare Industry Earnings Growth Rate Market Cap Weighted Average 16.1%
Asia Healthcare Industry Revenue Growth Rate Market Cap Weighted Average 12.7%
Singapore Market Earnings Growth Rate Market Cap Weighted Average 5.7%
Singapore Market Revenue Growth Rate Market Cap Weighted Average 4.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SGX:T43 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SGX:T43 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
SGX:T43 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 81 20 -1
2018-06-30 203 -2 1
2018-03-31 201 -2 1
2017-12-31 146 -2 13
2017-09-30 192 0 1
2017-06-30 185 0 0
2017-03-31 184 0 1
2016-12-31 183 0 1
2016-09-30 194 0 3
2016-06-30 178 0 3
2016-03-31 177 5 5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Yunnan Energy International's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if Yunnan Energy International is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SGX:T43 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Yunnan Energy International Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:T43 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
SGX:T43 Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 0.00
2018-06-30 0.00
2018-03-31 0.00
2017-12-31 0.05
2017-09-30 0.00
2017-06-30 0.00
2017-03-31 0.00
2016-12-31 0.00
2016-09-30 0.01
2016-06-30 0.01
2016-03-31 0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Yunnan Energy International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Yunnan Energy International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Singapore market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Yunnan Energy International has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

T43 Past Performance

  How has Yunnan Energy International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Yunnan Energy International's growth in the last year to its industry (Healthcare).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Yunnan Energy International does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Yunnan Energy International's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Yunnan Energy International's 1-year growth to the SG Healthcare industry average as it is not currently profitable.
Earnings and Revenue History
Yunnan Energy International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Yunnan Energy International Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:T43 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 81.34 -1.05 18.55
2018-06-30 203.18 0.78 50.14 4.03
2018-03-31 201.28 1.06 50.04 3.62
2017-12-31 145.50 13.29 20.23
2017-09-30 192.07 0.68 49.19 5.99
2017-06-30 184.77 0.02 49.91 7.29
2017-03-31 183.91 0.52 50.94 6.55
2016-12-31 183.04 1.01 51.97 5.82
2016-09-30 193.92 3.00 54.01 5.45
2016-06-30 177.90 2.80 52.00 2.54
2016-03-31 177.28 4.56 50.40 2.54
2015-12-31 171.91 3.51 49.02 2.54
2015-09-30 168.10 3.54 47.15
2015-06-30 166.87 3.61 46.90
2015-03-31 166.04 3.28 46.50
2014-12-31 162.70 3.45 45.39
2014-09-30 157.70 2.81 44.66
2014-06-30 165.25 3.23 46.06
2014-03-31 167.49 4.01 46.81
2013-12-31 166.44 3.70 46.68
2013-09-30 162.69 2.73 46.79
2013-06-30 158.27 3.27 44.73
2013-03-31 159.79 3.30 41.13
2012-12-31 157.67 3.19 40.40
2012-09-30 165.68 8.98 36.81
2012-06-30 161.52 8.92 35.78

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Yunnan Energy International has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Yunnan Energy International has efficiently used its assets last year compared to the SG Healthcare industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Yunnan Energy International improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Yunnan Energy International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Healthcare industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Yunnan Energy International has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

T43 Health

 How is Yunnan Energy International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Yunnan Energy International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Yunnan Energy International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Yunnan Energy International has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Yunnan Energy International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Yunnan Energy International Company Filings, last reported 5 months ago.

SGX:T43 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 38.23 19.30 26.57
2018-06-30 80.21 37.31 7.47
2018-03-31 80.21 37.31 7.47
2017-12-31 82.12 40.01 19.44
2017-09-30 82.12 40.01 14.44
2017-06-30 78.22 44.94 12.30
2017-03-31 78.22 44.94 12.30
2016-12-31 80.24 46.31 16.61
2016-09-30 80.24 46.31 16.61
2016-06-30 82.57 37.22 10.58
2016-03-31 82.57 37.22 10.58
2015-12-31 83.96 38.61 16.04
2015-09-30 82.12 32.23 9.90
2015-06-30 82.26 33.45 12.00
2015-03-31 79.28 38.42 11.73
2014-12-31 79.76 41.46 16.10
2014-09-30 69.52 35.14 9.79
2014-06-30 68.89 38.66 9.82
2014-03-31 68.15 36.40 12.07
2013-12-31 69.22 41.56 14.68
2013-09-30 67.49 38.49 13.54
2013-06-30 66.99 41.21 12.62
2013-03-31 64.01 39.84 8.78
2012-12-31 65.26 47.11 17.02
2012-09-30 64.51 36.95 8.27
2012-06-30 63.34 37.98 10.08
  • Yunnan Energy International's level of debt (50.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (60% vs 50.5% today).
  • Debt is well covered by operating cash flow (102%, greater than 20% of total debt).
  • Unable to confirm if the interest payments on Yunnan Energy International's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Yunnan Energy International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Yunnan Energy International has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

T43 Dividends

 What is Yunnan Energy International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Yunnan Energy International dividends.
If you bought SGD2,000 of Yunnan Energy International shares you are expected to receive SGD0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Yunnan Energy International's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Yunnan Energy International's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SGX:T43 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Asia Healthcare Industry Average Dividend Yield Market Cap Weighted Average of 27 Stocks 2%
Singapore Market Average Dividend Yield Market Cap Weighted Average of 277 Stocks 4%
Singapore Minimum Threshold Dividend Yield 10th Percentile 1.6%
Singapore Bottom 25% Dividend Yield 25th Percentile 2.6%
Singapore Top 25% Dividend Yield 75th Percentile 5.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SGX:T43 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
SGX:T43 Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2017-10-04 0.000 0.000
2017-08-18 0.000 0.000
2017-04-13 0.000 0.000
2017-03-24 0.000 0.000
2016-03-07 0.004 2.164
2013-11-14 0.000 0.000
2013-08-14 0.000 0.000
2013-05-14 0.000 0.000
2013-04-12 0.000 0.000
2013-03-06 0.000 0.000
2012-03-28 0.008 2.639
2012-02-29 0.008 2.315
2011-04-07 0.008 2.461
2011-04-06 0.008 2.060
2011-02-25 0.008 2.151
2010-04-08 0.006 1.940
2010-02-26 0.006 2.353

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Yunnan Energy International has not reported any payouts.
  • Unable to verify if Yunnan Energy International's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Yunnan Energy International's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Yunnan Energy International has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Yunnan Energy International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Yunnan Energy International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Yunnan Energy International has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

T43 Management

 What is the CEO of Yunnan Energy International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jincan Zhang
COMPENSATION $0
AGE 41
TENURE AS CEO 0.8 years
CEO Bio

Mr. Zhang Jincan has been Chairman of the Board, Chief Executive Officer and Executive Director of Techcomp (Holdings) Limited since September 11, 2018. In 2010, Mr. Zhang was awarded a senior engineer certificate from Urban Construction Environmental Engineering Senior Engineer Review Committee of Yunnan Province. Mr. Zhang joined the Yunnan Provincial Energy Investment Group Co., Ltd. group (the “YEI Group”) in 2014, and is currently the assistant president of YEI Group. He is also currently the chairman of Yunnan Energy (HK) Investment Co. Ltd., and the chairman of ?????????????? and ????(???)????? ?, respectively. Mr. Zhang graduated from town construction profession of Yunnan Industrial University in 1999. In 2012, Mr. Zhang obtained a master’s degree in engineering management from Kunming University of Science and Technology.

CEO Compensation
  • Insufficient data for Jincan to compare compensation growth.
  • Jincan's remuneration is lower than average for companies of similar size in Singapore.
Management Team

Jincan Zhang

TITLE
Chairman of the Board & CEO
AGE
41
TENURE
0.8 yrs

Wei Jiang

TITLE
Executive Director
AGE
45
TENURE
0.8 yrs

Na Zhao

TITLE
Executive Director
AGE
41

Junyu He

TITLE
Executive Director
AGE
28

King Ng

TITLE
Company Secretary & Financial Controller
AGE
34
Board of Directors Tenure

Average tenure and age of the Yunnan Energy International board of directors in years:

0.8
Average Tenure
45
Average Age
  • The average tenure for the Yunnan Energy International board of directors is less than 3 years, this suggests a new board.
Board of Directors

Jincan Zhang

TITLE
Chairman of the Board & CEO
AGE
41
TENURE
0.8 yrs

Wei Jiang

TITLE
Executive Director
AGE
45
TENURE
0.8 yrs

Na Zhao

TITLE
Executive Director
AGE
41
TENURE
0.8 yrs

Junyu He

TITLE
Executive Director
AGE
28
TENURE
0.8 yrs

Fazhen Shi

TITLE
Independent Non-Executive Director
COMPENSATION
$3K
AGE
54
TENURE
0.6 yrs

Kasheng Ke

TITLE
Independent Non-Executive Director
COMPENSATION
$2K
AGE
54
TENURE
0.6 yrs

Pilin Jing

TITLE
Independent Non-Executive Director
COMPENSATION
$3K
AGE
67
TENURE
0.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SGD) Value (SGD)
12. Dec 18 Sell Yunnan Investment Group Co., Ltd. Company 10. Dec 18 10. Dec 18 -60,597,000 SGD0.57 SGD-34,814,611
16. Aug 18 Sell Bing Guo Individual 14. Aug 18 14. Aug 18 -47,364,648 SGD0.57 SGD-27,118,165
18. Sep 18 Sell Kabouter Management L.L.C. Company 07. Sep 18 07. Sep 18 -15,689,505 SGD0.57 SGD-8,993,449
14. Sep 18 Buy Yunnan Investment Group Co., Ltd. Company 11. Sep 18 11. Sep 18 17,638,950 SGD0.57 SGD10,111,264
13. Sep 18 Buy Yunnan Investment Group Co., Ltd. Company 10. Sep 18 10. Sep 18 14,166,200 SGD0.57 SGD8,127,796
07. Sep 18 Buy Yunnan Investment Group Co., Ltd. Company 05. Sep 18 05. Sep 18 4,486,100 SGD0.57 SGD2,570,289
04. Sep 18 Buy Yunnan Investment Group Co., Ltd. Company 31. Aug 18 31. Aug 18 5,367,822 SGD0.57 SGD3,064,741
04. Sep 18 Buy Yunnan Investment Group Co., Ltd. Company 03. Sep 18 03. Sep 18 10,850,200 SGD0.57 SGD6,194,394
03. Sep 18 Buy Yunnan Investment Group Co., Ltd. Company 29. Aug 18 29. Aug 18 16,206,505 SGD0.57 SGD9,211,680
28. Aug 18 Buy Yunnan Investment Group Co., Ltd. Company 24. Aug 18 24. Aug 18 6,952,500 SGD0.57 SGD3,951,380
30. Aug 18 Buy Yunnan Investment Group Co., Ltd. Company 28. Aug 18 28. Aug 18 5,421,500 SGD0.57 SGD3,073,941
30. Aug 18 Sell Yew Yuen Ho Individual 27. Aug 18 27. Aug 18 -300,000 SGD0.57 SGD-170,192
29. Aug 18 Buy Yunnan Investment Group Co., Ltd. Company 27. Aug 18 27. Aug 18 1,344,100 SGD0.57 SGD762,518
24. Aug 18 Buy Yunnan Investment Group Co., Ltd. Company 21. Aug 18 21. Aug 18 1,859,100 SGD0.57 SGD1,058,431
16. Aug 18 Sell Wai Shing Chan Individual 14. Aug 18 14. Aug 18 -9,720,000 SGD0.57 SGD-5,565,091
16. Aug 18 Sell Yat Keung Lo Individual 14. Aug 18 14. Aug 18 -112,456,500 SGD0.57 SGD-64,385,867
20. Jul 18 Sell Kabouter Management L.L.C. Company 18. Jul 18 18. Jul 18 -1,112,000 SGD0.70 SGD-776,587
06. Jul 18 Sell Kabouter Management L.L.C. Company 03. Jul 18 03. Jul 18 -707,000 SGD0.68 SGD-480,879
X
Management checks
We assess Yunnan Energy International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Yunnan Energy International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

T43 News

Simply Wall St News

Who Are The Top Investors In Techcomp (Holdings) Limited (SGX:T43)?

Today, I will be analyzing Techcomp (Holdings) Limited’s (SGX:T43) recent ownership structure, an important but not-so-popular subject among individual investors. … When it comes to ownership structure of a company, the impact has been observed in both the long-and short-term performance of shares. … SGX:T43 Ownership Summary August 13th 18

Simply Wall St -

Is Techcomp (Holdings) Limited (SGX:T43) A Financially Sound Company?

Investors are always looking for growth in small-cap stocks like Techcomp (Holdings) Limited (SGX:T43), with a market cap of US$190.05m. … However, an important fact which most ignore is: how financially healthy is the business?

Simply Wall St -

Should You Be Tempted To Sell Techcomp (Holdings) Limited (SGX:T43) Because Of Its PE Ratio?

and want to better understand how you can grow your money by investing in Techcomp (Holdings) Limited (SGX:T43). … Techcomp (Holdings) Limited (SGX:T43) trades with a trailing P/E of 97.2x, which is higher than the industry average of 32.8x. … While this makes T43 appear like a stock to avoid or sell if you own it, you might change your mind after I explain the assumptions behind the P/E ratio

Simply Wall St -

Who Are The Top Investors In Techcomp (Holdings) Limited (SGX:T43)?

In this article, I will take a quick look at Techcomp (Holdings) Limited’s (SGX:T43) recent ownership structure – an unconventional investing subject, but an important one. … See our latest analysis for Techcomp (Holdings) SGX:T43 Ownership_summary Jun 7th 18 Insider Ownership Insiders form another group of important ownership types as they manage the company's operations and decide the best use of capital. … General Public Ownership The general public holds a substantial 30.29% stake in T43, making it a highly popular stock among retail investors.

Simply Wall St -

Should You Be Tempted To Sell Techcomp (Holdings) Limited (SGX:T43) Because Of Its PE Ratio?

Formula Price-Earnings Ratio = Price per share ÷ Earnings per share P/E Calculation for T43 Price per share = $0.48 Earnings per share = $0.005 ∴ Price-Earnings Ratio = $0.48 ÷ $0.005 = 98.1x The P/E ratio itself doesn’t tell you a lot; however, it becomes very insightful when you compare it with other similar companies. … T43’s P/E of 98.1x is higher than its industry peers (46.8x), which implies that each dollar of T43’s earnings is being overvalued by investors. … For example, if you accidentally compared lower growth firms with T43, then T43’s P/E would naturally be higher since investors would reward T43’s higher growth with a higher price.

Simply Wall St -

Techcomp (Holdings) Limited (SGX:T43): Time For A Financial Health Check

With this debt repayment, the current cash and short-term investment levels stands at US$14.44M , ready to deploy into the business. … At the current liabilities level of US$79.25M liabilities, it appears that the company has been able to meet these commitments with a current assets level of US$148.15M, leading to a 1.87x current account ratio. … In T43's case, the ratio of 1.27x suggests that interest is not strongly covered, which means that lenders may refuse to lend the company more money, as it is seen as too risky in terms of default.Next Steps: At its current level of cash flow coverage, T43 has room for improvement to better cushion for events which may require debt repayment.

Simply Wall St -

What You Must Know About Techcomp (Holdings) Limited's (SGX:T43) 1.20% ROE

View our latest analysis for Techcomp (Holdings) Peeling the layers of ROE – trisecting a company’s profitability Return on Equity (ROE) weighs Techcomp (Holdings)’s profit against the level of its shareholders’ equity. … This is called the Dupont Formula: Dupont Formula ROE = profit margin × asset turnover × financial leverage ROE = (annual net profit ÷ sales) × (sales ÷ assets) × (assets ÷ shareholders’ equity) ROE = annual net profit ÷ shareholders’ equity SGX:T43 Last Perf Apr 20th 18 The first component is profit margin, which measures how much of sales is retained after the company pays for all its expenses. … Techcomp (Holdings)’s ROE is underwhelming relative to the industry average, and its returns were also not strong enough to cover its own cost of equity.

Simply Wall St -

Want To Invest In Techcomp (Holdings) Limited (SGX:T43)? Here's How It Performed Lately

View our latest analysis for Techcomp (Holdings) Did T43 beat its long-term earnings growth trend and its industry? … For Techcomp (Holdings), its most recent earnings (trailing twelve month) is US$1.34M, which, relative to the prior year's figure, has risen by 31.79%. … Since these values may be relatively short-term thinking, I’ve estimated an annualized five-year value for T43's net income, which stands at US$4.03M This means that, while earnings increased from last year's level, over the past couple of years, Techcomp (Holdings)'s earnings have been deteriorating on average.

Simply Wall St -

Techcomp (Holdings) Limited (SGX:T43) And The Healthcare Industry Prospect For 2018

See our latest analysis for Techcomp (Holdings) What’s the catalyst for Techcomp (Holdings)'s sector growth? … Techcomp (Holdings) lags the pack with its negative growth rate of -99.30% over the past year, which indicates the company will be growing at a slower pace than its healthcare provider peers. … Next Steps: Techcomp (Holdings) has been a healthcare provider industry laggard in the past year.

Simply Wall St -

Who Are The Major Shareholders Of Techcomp (Holdings) Limited (SGX:T43)?

A company's ownership structure is often linked to its share performance in both the long- and short-term. … This size of ownership gives retail investors collective power in deciding on major policy decisions such as executive compensation, appointment of directors and acquisitions of businesses. … This level of ownership gives retail investors the power to sway key policy decisions such as board composition, executive compensation, and potential acquisitions.

Simply Wall St -

T43 Company Info

Description

Yunnan Energy International Co. Limited, an investment holding company, designs, develops, manufactures, and distributes analytical instruments, life science equipment, and laboratory instruments. The company operates through Distribution and Manufacturing segments. It offers tabletop, scanning and transmission electron, and atomic force microscopes, as well as X-ray spectroscopy products; and amino acid analyzers, atomic absorption spectrophotometers, automatic moisture and ash content analyzers, autotitrators, fluorescence and UV-VIS spectrophotometers, fluorescence steady state and life time/flash photolysis products, inductively coupled argon plasma spectroscopy products, and mercury analyzers. The company also provides chromatography products; centrifuges, freezers, cryopreservation systems, lab ovens and incubators, environmental chambers, biological safety cabinets and clean benches, freezer dryers, anaerobic and hypoxic chambers, autoclaves, DNA and RNA purification products, gel imaging and related equipment, lab water purification products, pipettes, and life science products; laboratory weighing products; and parts and consumables. In addition, it manufactures industrial metallurgy; and offers installation and maintenance, international and entreport trade, and commercial consulting services, as well as holds properties. The company sells its products primarily under the Techcomp, Dynamica, Froilabo, IXRF, Precisa, Edinburgh, and Scion brand names in the People’s Republic of China, other Asian countries, Europe, the United States, Africa, and Australia. The company was formerly known as Techcomp (Holdings) Limited and changed its name to Yunnan Energy International Co. Limited in December 2018. Yunnan Energy International Co. Limited was founded in 1988 and is headquartered in Wan Chai, Hong Kong.

Details
Name: Yunnan Energy International Co. Limited
T43
Exchange: SGX
Founded: 1988
SGD26,441,952
275,437,000
Website: http://www.yeigi.com
Address: Yunnan Energy International Co. Limited
China Resources Building,
20th Floor,
Wan Chai,
Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX T43 Ordinary Shares Singapore Exchange SG SGD 09. Jul 2004
SEHK 1298 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 09. Jul 2004
Number of employees
Current staff
Staff numbers
354
Yunnan Energy International employees.
Industry
Health Care Distributors
Healthcare
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/11 01:27
End of day share price update: 2019/03/13 00:00
Last estimates confirmation: 2018/03/28
Last earnings filing: 2019/04/26
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.