ISDN Holdings Future Growth

Future criteria checks 4/6

ISDN Holdings is forecast to grow earnings and revenue by 36.4% and 3.9% per annum respectively. EPS is expected to grow by 36.7% per annum. Return on equity is forecast to be 5.6% in 3 years.

Key information

36.4%

Earnings growth rate

36.7%

EPS growth rate

Electrical earnings growth	29.3%
Revenue growth rate	3.9%
Future return on equity	5.6%
Analyst coverage	Low
Last updated	23 Aug 2024

Recent future growth updates

Recent updates

Earnings Miss: ISDN Holdings Limited Missed EPS By 19% And Analysts Are Revising Their Forecasts

Mar 03

Here's What ISDN Holdings Limited's (SGX:I07) Shareholder Ownership Structure Looks Like

Feb 20

Is ISDN Holdings Limited (SGX:I07) Trading At A 47% Discount?

Feb 05

ISDN Holdings Limited (SGX:I07) Insiders Increased Their Holdings

Jan 23

Will The ROCE Trend At ISDN Holdings (SGX:I07) Continue?

Jan 09

Does ISDN Holdings (SGX:I07) Have A Healthy Balance Sheet?

Dec 22

Should You Investigate ISDN Holdings Limited (SGX:I07) At S$0.40?

Dec 08

Is ISDN Holdings Limited's (SGX:I07) Latest Stock Performance A Reflection Of Its Financial Health?

Nov 25

Earnings and Revenue Growth Forecasts

SGX:I07 - Analysts future estimates and past financials data (SGD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	380	13	20	19	1
12/31/2025	367	11	18	17	1
12/31/2024	350	8	56	56	1
6/30/2024	346	4	-14	-7	N/A
3/31/2024	344	5	-21	-16	N/A
12/31/2023	342	5	-29	-24	N/A
9/30/2023	347	7	-13	-9	N/A
6/30/2023	350	8	2	6	N/A
3/31/2023	361	11	11	14	N/A
12/31/2022	371	15	21	23	N/A
9/30/2022	397	18	N/A	N/A	N/A
6/30/2022	414	24	20	26	N/A
3/31/2022	437	25	N/A	N/A	N/A
12/31/2021	440	25	2	9	N/A
9/30/2021	422	21	N/A	N/A	N/A
6/30/2021	412	18	14	26	N/A
3/31/2021	381	18	N/A	N/A	N/A
12/31/2020	362	15	20	31	N/A
9/30/2020	343	15	N/A	N/A	N/A
6/30/2020	311	11	15	20	N/A
3/31/2020	295	6	N/A	N/A	N/A
12/31/2019	291	7	5	10	N/A
9/30/2019	283	6	6	9	N/A
6/30/2019	287	6	3	5	N/A
3/31/2019	301	10	7	10	N/A
12/31/2018	302	11	10	12	N/A
9/30/2018	301	14	12	15	N/A
6/30/2018	309	15	14	17	N/A
3/31/2018	300	13	N/A	14	N/A
12/31/2017	292	9	N/A	5	N/A
9/30/2017	289	11	N/A	-4	N/A
6/30/2017	283	8	N/A	-2	N/A
3/31/2017	266	6	N/A	6	N/A
12/31/2016	259	5	N/A	12	N/A
9/30/2016	243	4	N/A	12	N/A
6/30/2016	236	5	N/A	10	N/A
3/31/2016	244	7	N/A	7	N/A
12/31/2015	235	9	N/A	8	N/A
9/30/2015	241	9	N/A	9	N/A
6/30/2015	241	9	N/A	5	N/A
3/31/2015	239	10	N/A	-2	N/A
12/31/2014	231	7	N/A	-1	N/A
9/30/2014	229	7	N/A	-3	N/A
6/30/2014	204	5	N/A	-2	N/A
3/31/2014	186	4	N/A	0	N/A
12/31/2013	174	5	N/A	7	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: I07's forecast earnings growth (36.4% per year) is above the savings rate (2.2%).

Earnings vs Market: I07's earnings (36.4% per year) are forecast to grow faster than the SG market (11.2% per year).

High Growth Earnings: I07's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: I07's revenue (3.9% per year) is forecast to grow faster than the SG market (3.7% per year).

High Growth Revenue: I07's revenue (3.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: I07's Return on Equity is forecast to be low in 3 years time (5.6%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/22 22:39
End of Day Share Price	2024/12/20 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

ISDN Holdings Limited is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Boon Chong Tng	CGS International
Thomas Murphy	CGS International
Amanda Tan	DBS Bank Ltd

ISDN Holdings Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 34%

Price target decreased by 14% to S$0.32

Consensus EPS estimates fall by 18%

Consensus revenue estimates fall by 12%

Consensus EPS estimates fall by 13%

Price target decreased to S$0.70

Recent updates

New minor risk - Market cap size

First half 2024 earnings released: EPS: S$0.008 (vs S$0.01 in 1H 2023)

ISDN Holdings Limited to Report Q2, 2024 Results on Aug 14, 2024

ISDN Holdings Limited Announces Retirement of Soh Beng Keng as an Independent Non-Executive Director, Chairman of Nominating Committee and a member of the Audit Committee, Remuneration Committee and Risk Management Committee

ISDN Holdings Limited Approves First and Final Tax-Exempt (One-Tier) Dividend for the Financial Year Ended 31 December 2023

New minor risk - Market cap size

Full year 2023 earnings: EPS misses analyst expectations

ISDN Holdings Limited Announces Retirement of Soh Beng Keng and Lim Siang Kai as Independent Non-Executive Director

Consensus EPS estimates fall by 34%

Price target decreased by 14% to S$0.32

Dividend reduced to S$0.0028

ISDN Holdings Limited, Annual General Meeting, Apr 30, 2024

Full year 2023 earnings: EPS misses analyst expectations

ISDN Holdings Limited Proposes First and Final Tax-Exempt (One-Tier) Dividend for the Financial Year Ended 31 December 2023, Payable on 26 August 2024

New minor risk - Financial data availability

ISDN Holdings Limited to Report Fiscal Year 2023 Results on Feb 28, 2024

New minor risk - Shareholder dilution

Is Now An Opportune Moment To Examine ISDN Holdings Limited (SGX:I07)?

Consensus EPS estimates fall by 18%

First half 2023 earnings released: EPS: S$0.01 (vs S$0.025 in 1H 2022)

ISDN Holdings Limited to Report First Half, 2023 Results on Aug 08, 2023

New minor risk - Shareholder dilution

Returns On Capital At ISDN Holdings (SGX:I07) Have Stalled

Consensus revenue estimates fall by 12%

At S$0.47, Is ISDN Holdings Limited (SGX:I07) Worth Looking At Closely?

Isdn Holdings Limited Approves to Declare First and Final Tax-Exempt (One-Tier) Dividend for the Financial Year Ended December 31, 2022, Payable on 25 August 2023

Full year 2022 earnings: EPS and revenues miss analyst expectations

Full year 2022 earnings: EPS and revenues miss analyst expectations

ISDN Holdings Limited to Report Fiscal Year 2022 Results on Feb 24, 2023

Returns On Capital Are Showing Encouraging Signs At ISDN Holdings (SGX:I07)

With EPS Growth And More, ISDN Holdings (SGX:I07) Makes An Interesting Case

Insufficient new directors

Consensus EPS estimates fall by 13%

What Does ISDN Holdings Limited's (SGX:I07) Share Price Indicate?

First half 2022 earnings released: EPS: S$0.025 (vs S$0.028 in 1H 2021)

First half 2022 earnings released

ISDN Holdings Limited to Report Q2, 2022 Results on Aug 12, 2022

ISDN Holdings Limited Approves Final Ordinary Dividend for the Year Ended 31 December 2021, Payable on August 26, 2022

Upcoming dividend of S$0.015 per share

ISDN Holdings (SGX:I07) Might Have The Makings Of A Multi-Bagger

Price target decreased to S$0.70

Insufficient new directors

ISDN Holdings Limited Approves First and Final Tax-Exempt One Tier Dividend for the Financial Year Ended December 31, 2021, Payable on August 26, 2022

ISDN Holdings Limited Announces Cessation of Chow Ka Man as Executive Officer of the Group, Effective April 1, 2022

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

ISDN Holdings Limited Proposes First and Final Tax Exempt (One Tier) Dividend for the Financial Year Ended 31 December 2021

Returns on Capital Paint A Bright Future For ISDN Holdings (SGX:I07)

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

ISDN Holdings Limited Announces Final Dividend for the Year Ended 31 December 2021, Payable on or About 26 August 2022

ISDN Holdings Limited to Report Fiscal Year 2021 Results on Feb 25, 2022

ISDN Holdings Limited Provides Earnings Guidance for the Year Ended 31 December 2021

Price target increased to S$1.00

Second quarter 2021 earnings released: EPS S$0.014 (vs S$0.015 in 2Q 2020)

Consensus forecasts updated

Second quarter 2021 earnings released

Is ISDN Holdings (SGX:I07) A Risky Investment?

Returns On Capital Are A Standout For ISDN Holdings (SGX:I07)

With EPS Growth And More, ISDN Holdings (SGX:I07) Is Interesting

First quarter 2021 earnings released: EPS S$0.014

ISDN Holdings Limited Approves First and Final Tax-Exempt (One-Tier) Dividend for the Financial Year Ended 31 December 2020, Payable on or About 27 August 2021

Price target increased to S$0.72

When Should You Buy ISDN Holdings Limited (SGX:I07)?

Full year 2020 earnings released: EPS S$0.035 (vs S$0.017 in FY 2019)

Did You Miss ISDN Holdings' (SGX:I07) Whopping 323% Share Price Gain?

Earnings Miss: ISDN Holdings Limited Missed EPS By 19% And Analysts Are Revising Their Forecasts

ISDN Holdings Limited, Annual General Meeting, Apr 30, 2021

Full year 2020 earnings released

Revenue beats expectations, earnings disappoint

Here's What ISDN Holdings Limited's (SGX:I07) Shareholder Ownership Structure Looks Like