Keppel Ltd.

SGX:BN4 Stock Report

Market Cap: S$12.1b

Keppel Future Growth

Future criteria checks 3/6

Keppel is forecast to grow earnings and revenue by 11.6% and 5.1% per annum respectively. EPS is expected to grow by 13.1% per annum. Return on equity is forecast to be 9.4% in 3 years.

Key information

11.6%

Earnings growth rate

13.1%

EPS growth rate

Industrials earnings growth13.2%
Revenue growth rate5.1%
Future return on equity9.4%
Analyst coverage

Good

Last updated18 Dec 2024

Recent future growth updates

Revenue Miss: Keppel Ltd. Fell 20% Short Of Analyst Revenue Estimates And Analysts Have Been Revising Their Models

Aug 04
Revenue Miss: Keppel Ltd. Fell 20% Short Of Analyst Revenue Estimates And Analysts Have Been Revising Their Models

Recent updates

Keppel (SGX:BN4) Shareholders Will Want The ROCE Trajectory To Continue

Oct 08
Keppel (SGX:BN4) Shareholders Will Want The ROCE Trajectory To Continue

The Price Is Right For Keppel Ltd. (SGX:BN4)

Sep 16
The Price Is Right For Keppel Ltd. (SGX:BN4)

Here's Why Keppel (SGX:BN4) Is Weighed Down By Its Debt Load

Aug 26
Here's Why Keppel (SGX:BN4) Is Weighed Down By Its Debt Load

Keppel (SGX:BN4) Has Announced A Dividend Of SGD0.15

Aug 08
Keppel (SGX:BN4) Has Announced A Dividend Of SGD0.15

Revenue Miss: Keppel Ltd. Fell 20% Short Of Analyst Revenue Estimates And Analysts Have Been Revising Their Models

Aug 04
Revenue Miss: Keppel Ltd. Fell 20% Short Of Analyst Revenue Estimates And Analysts Have Been Revising Their Models

A Look At The Intrinsic Value Of Keppel Ltd. (SGX:BN4)

Jul 19
A Look At The Intrinsic Value Of Keppel Ltd. (SGX:BN4)

Keppel Ltd.'s (SGX:BN4) Share Price Not Quite Adding Up

May 22
Keppel Ltd.'s (SGX:BN4) Share Price Not Quite Adding Up

Does Keppel (SGX:BN4) Have A Healthy Balance Sheet?

May 01
Does Keppel (SGX:BN4) Have A Healthy Balance Sheet?

Keppel's (SGX:BN4) Shareholders Will Receive A Bigger Dividend Than Last Year

Apr 15
Keppel's (SGX:BN4) Shareholders Will Receive A Bigger Dividend Than Last Year

Keppel's (SGX:BN4) Shareholders May Want To Dig Deeper Than Statutory Profit

Apr 03
Keppel's (SGX:BN4) Shareholders May Want To Dig Deeper Than Statutory Profit

Keppel (SGX:BN4) Is Increasing Its Dividend To SGD0.19

Apr 01
Keppel (SGX:BN4) Is Increasing Its Dividend To SGD0.19

Should You Be Adding Keppel (SGX:BN4) To Your Watchlist Today?

Mar 27
Should You Be Adding Keppel (SGX:BN4) To Your Watchlist Today?

A Look At The Intrinsic Value Of Keppel Ltd. (SGX:BN4)

Mar 12
A Look At The Intrinsic Value Of Keppel Ltd. (SGX:BN4)

Keppel (SGX:BN4) Is Increasing Its Dividend To SGD0.19

Feb 07
Keppel (SGX:BN4) Is Increasing Its Dividend To SGD0.19

Earnings and Revenue Growth Forecasts

SGX:BN4 - Analysts future estimates and past financials data (SGD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20267,5001,0224321,1569
12/31/20257,3149624041,05012
12/31/20247,022869-61784912
6/30/20246,474744-609276N/A
3/31/20246,720815-736167N/A
12/31/20236,966885-86358N/A
9/30/20236,973867-77495N/A
6/30/20236,980854-77366N/A
3/31/20236,800849-605163N/A
12/31/20226,620844-437260N/A
9/30/20228,251964-55652N/A
6/30/20227,0791,338-758-139N/A
3/31/20226,8451,293-862-246N/A
12/31/20216,6111,249-967-352N/A
9/30/20217,057723-516-14N/A
6/30/20216,280377-218248N/A
3/31/20216,161-494-515-100N/A
12/31/20206,574-506-285202N/A
9/30/20207,076-330-339162N/A
6/30/20207,447-186-807-360N/A
3/31/20207,906665-555-99N/A
12/31/20197,580707-1,342-825N/A
9/30/20197,059651-1,594-1,115N/A
6/30/20196,287718-1,507-1,077N/A
3/31/20196,026814-895-456N/A
12/31/20185,965948-130125N/A
9/30/20185,833321307556N/A
6/30/20186,1543601,1401,433N/A
3/31/20186,186281N/A1,238N/A
12/31/20175,964196N/A1,203N/A
9/30/20176,359831N/A971N/A
6/30/20176,201791N/A747N/A
3/31/20176,272826N/A585N/A
12/31/20166,767784N/A294N/A
9/30/20167,3071,046N/A87N/A
6/30/20168,2881,184N/A-839N/A
3/31/20169,2251,375N/A-1,405N/A
12/31/201510,2961,525N/A-785N/A
9/30/201511,7421,846N/A-257N/A
6/30/201512,4871,897N/A375N/A
3/31/201513,1011,906N/A625N/A
12/31/201413,2831,885N/A5N/A
9/30/201412,9561,843N/A1,024N/A
6/30/201412,7191,887N/A890N/A
3/31/201412,6181,827N/A718N/A
12/31/201312,3801,846N/A637N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BN4's forecast earnings growth (11.6% per year) is above the savings rate (2.2%).

Earnings vs Market: BN4's earnings (11.6% per year) are forecast to grow faster than the SG market (11.2% per year).

High Growth Earnings: BN4's earnings are forecast to grow, but not significantly.

Revenue vs Market: BN4's revenue (5.1% per year) is forecast to grow faster than the SG market (3.7% per year).

High Growth Revenue: BN4's revenue (5.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BN4's Return on Equity is forecast to be low in 3 years time (9.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 21:04
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Keppel Ltd. is covered by 39 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Khir GohAmInvestment Bank Berhad
Clement ChenBarclays
H. YoonBNP Paribas Securities (Asia)