H2G Green Valuation

Is 5AI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5AI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 5AI's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 5AI's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5AI?

Key metric: As 5AI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 5AI. This is calculated by dividing 5AI's market cap by their current revenue.
What is 5AI's PS Ratio?
PS Ratio	0.7x
Sales	S$13.43m
Market Cap	S$9.91m

5AI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.2x
Enterprise Value/EBITDA	-3.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 5AI's PS Ratio compare to its peers?

The above table shows the PS ratio for 5AI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.3x
5OQ TEHO International	0.1x	n/a	S$8.7m
5TJ Far East Group	0.1x	n/a	S$8.7m
AWC Brook Crompton Holdings	0.3x	n/a	S$19.5m
RDR Incredible Holdings	0.5x	n/a	S$6.0m
5AI H2G Green	0.7x	n/a	S$9.9m

Price-To-Sales vs Peers: 5AI is expensive based on its Price-To-Sales Ratio (0.7x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does 5AI's PS Ratio compare vs other companies in the SG Trade Distributors Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
541 Abundance International	0.02x	n/a	US$17.17m

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 5AI is expensive based on its Price-To-Sales Ratio (0.7x) compared to the Asian Trade Distributors industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is 5AI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5AI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.7x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 5AI's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Hong Leong Asia

S$609.6m

An investment holding company, manufactures and distributes powertrain solutions and related products, building materials, and rigid packaging products in the People’s Republic of China, Singapore, Malaysia, and internationally.

H22

S$0.81

-2.4%

30.4%

Sin Heng Heavy Machinery

S$57.1m

Operates as a lifting service provider in Singapore, Indonesia, Malaysia, Myanmar, Vietnam, Taiwan, and internationally.

BKA

S$0.53

1.0%

7.1%

BBR Holdings (S)

S$38.4m

An investment holding company, operates in the construction business in Singapore, Malaysia, and internationally.

KJ5

S$0.12

-0.8%

6.1%