Tele2 AB (publ)

OM:TEL2 B Stock Report

Market Cap: SEK 108.9b

Tele2 Valuation

Is TEL2 B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TEL2 B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SEK 231.74
Fair Value
32.2% undervalued intrinsic discount
19
Number of Analysts

Below Fair Value: TEL2 B (SEK157.1) is trading below our estimate of fair value (SEK231.74)

Significantly Below Fair Value: TEL2 B is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TEL2 B?

Key metric: As TEL2 B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TEL2 B. This is calculated by dividing TEL2 B's market cap by their current earnings.
What is TEL2 B's PE Ratio?
PE Ratio26.2x
EarningsSEK 4.15b
Market CapSEK 108.93b

Price to Earnings Ratio vs Peers

How does TEL2 B's PE Ratio compare to its peers?

The above table shows the PE ratio for TEL2 B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.7x
TELIA Telia Company
26.4x13.07%SEK 141.6b
AAF Airtel Africa
32.6x25.84%UK£8.3b
3045 Taiwan Mobile
23x3.63%NT$334.2b
4904 Far EasTone Telecommunications
24.7x7.11%NT$330.3b
TEL2 B Tele2
26.2x8.95%SEK 108.9b

Price-To-Earnings vs Peers: TEL2 B is good value based on its Price-To-Earnings Ratio (26.2x) compared to the peer average (26.7x).

Price to Earnings Ratio vs Industry

How does TEL2 B's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TEL2 B 26.2xIndustry Avg. 18.3xNo. of Companies10PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TEL2 B is expensive based on its Price-To-Earnings Ratio (26.2x) compared to the Global Wireless Telecom industry average (18.3x).

Price to Earnings Ratio vs Fair Ratio

What is TEL2 B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TEL2 B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio26.2x
Fair PE Ratio26.7x

Price-To-Earnings vs Fair Ratio: TEL2 B is good value based on its Price-To-Earnings Ratio (26.2x) compared to the estimated Fair Price-To-Earnings Ratio (26.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TEL2 B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 157.10
SEK 160.00
+1.85%
13.85%SEK 200.00SEK 122.00n/a19
Oct ’26SEK 158.20
SEK 159.26
+0.67%
13.50%SEK 200.00SEK 122.00n/a19
Sep ’26SEK 167.60
SEK 152.14
-9.22%
13.40%SEK 190.00SEK 122.00n/a18
Aug ’26SEK 152.45
SEK 146.31
-4.03%
14.04%SEK 190.00SEK 102.00n/a18
Jul ’26SEK 139.50
SEK 138.19
-0.94%
11.78%SEK 170.00SEK 102.00n/a19
Jun ’26SEK 143.45
SEK 137.43
-4.20%
11.73%SEK 170.00SEK 102.00n/a20
May ’26SEK 142.25
SEK 136.23
-4.23%
11.64%SEK 170.00SEK 102.00n/a20
Apr ’26SEK 135.75
SEK 128.74
-5.16%
11.72%SEK 160.00SEK 102.00n/a20
Mar ’26SEK 127.60
SEK 125.14
-1.93%
10.34%SEK 160.00SEK 102.00n/a20
Feb ’26SEK 123.35
SEK 122.80
-0.45%
9.29%SEK 145.00SEK 102.00n/a20
Jan ’26SEK 109.25
SEK 116.23
+6.39%
9.64%SEK 145.00SEK 93.00n/a21
Dec ’25SEK 114.45
SEK 115.23
+0.68%
9.63%SEK 140.00SEK 93.00n/a21
Nov ’25SEK 112.05
SEK 112.66
+0.55%
8.73%SEK 133.00SEK 93.00n/a21
Oct ’25SEK 114.85
SEK 110.13
-4.11%
9.59%SEK 130.00SEK 93.00SEK 158.2020
Sep ’25SEK 116.50
SEK 107.50
-7.73%
8.79%SEK 125.00SEK 90.00SEK 167.6021
Aug ’25SEK 110.05
SEK 106.63
-3.11%
8.27%SEK 124.00SEK 90.00SEK 152.4520
Jul ’25SEK 106.60
SEK 105.12
-1.39%
9.16%SEK 124.00SEK 86.00SEK 139.5020
Jun ’25SEK 102.60
SEK 103.27
+0.65%
10.16%SEK 124.00SEK 84.00SEK 143.4520
May ’25SEK 103.10
SEK 101.62
-1.44%
10.52%SEK 124.00SEK 84.00SEK 142.2520
Apr ’25SEK 87.90
SEK 98.51
+12.07%
10.37%SEK 120.00SEK 84.00SEK 135.7519
Mar ’25SEK 86.78
SEK 98.56
+13.58%
10.31%SEK 120.00SEK 84.00SEK 127.6019
Feb ’25SEK 86.88
SEK 98.35
+13.21%
10.80%SEK 120.00SEK 81.00SEK 123.3519
Jan ’25SEK 86.54
SEK 98.93
+14.31%
11.49%SEK 125.00SEK 81.00SEK 109.2518
Dec ’24SEK 83.48
SEK 97.83
+17.19%
11.34%SEK 125.00SEK 81.00SEK 114.4519
Nov ’24SEK 79.00
SEK 99.15
+25.51%
10.84%SEK 125.00SEK 81.00SEK 112.0520
Oct ’24SEK 83.68
SEK 100.49
+20.09%
12.03%SEK 127.00SEK 81.00SEK 114.8519
SEK 160
Fair Value
1.8% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/14 01:08
End of Day Share Price 2025/10/14 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Tele2 AB (publ) is covered by 37 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Maurice PatrickBarclays
Jonathan DannBarclays