Is 7020 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6
Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 7020 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Discounted Cash Flow
Simply Wall St
ر.س85.16
Fair Value
34.2% undervalued intrinsic discount
13
Number of Analysts
Below Fair Value: 7020 (SAR56) is trading below our estimate of fair value (SAR85.16)
Significantly Below Fair Value: 7020 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 7020?
Key metric: As 7020 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
The above table shows the Price to Earnings ratio for 7020. This is calculated by dividing 7020's market cap by their current
earnings.
What is 7020's PE Ratio?
PE Ratio
15x
Earnings
ر.س2.87b
Market Cap
ر.س43.20b
7020 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Earnings vs Industry: 7020 is good value based on its Price-To-Earnings Ratio (15x) compared to the Asian Wireless Telecom industry average (17.9x).
Price to Earnings Ratio vs Fair Ratio
What is 7020's PE Ratio
compared to its
Fair PE Ratio?
This is the expected PE Ratio taking into
account the company's forecast earnings growth, profit margins
and other risk factors.
7020 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio
15x
Fair PE Ratio
19.3x
Price-To-Earnings vs Fair Ratio: 7020 is good value based on its Price-To-Earnings Ratio (15x) compared to the estimated Fair Price-To-Earnings Ratio (19.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
The above table shows the analyst 7020 forecast and predictions for the stock price in 12 month’s time.
Date
Share Price
Average 1Y Price Target
Dispersion
High
Low
1Y Actual price
Analysts
Current
ر.س56.00
ر.س64.22
+14.7%
5.6%
ر.س70.00
ر.س59.00
n/a
13
Jan ’26
ر.س54.00
ر.س63.84
+18.2%
5.0%
ر.س70.00
ر.س59.00
n/a
13
Dec ’25
ر.س53.50
ر.س61.71
+15.3%
8.2%
ر.س70.00
ر.س48.00
n/a
13
Nov ’25
ر.س51.80
ر.س60.43
+16.7%
8.6%
ر.س70.00
ر.س48.00
n/a
13
Oct ’25
ر.س51.60
ر.س60.35
+17.0%
8.5%
ر.س70.00
ر.س48.00
n/a
13
Sep ’25
ر.س51.40
ر.س60.32
+17.4%
8.4%
ر.س70.00
ر.س48.00
n/a
13
Aug ’25
ر.س51.20
ر.س60.44
+18.0%
8.6%
ر.س72.00
ر.س48.00
n/a
14
Jul ’25
ر.س52.30
ر.س60.63
+15.9%
8.6%
ر.س72.00
ر.س48.00
n/a
14
Jun ’25
ر.س46.75
ر.س59.61
+27.5%
7.4%
ر.س65.00
ر.س48.00
n/a
12
May ’25
ر.س51.70
ر.س59.71
+15.5%
7.7%
ر.س65.00
ر.س48.00
n/a
11
Apr ’25
ر.س51.50
ر.س59.71
+16.0%
7.7%
ر.س65.00
ر.س48.00
n/a
11
Mar ’25
ر.س55.30
ر.س57.15
+3.3%
9.9%
ر.س65.00
ر.س48.00
n/a
10
Feb ’25
ر.س52.50
ر.س55.89
+6.5%
10.6%
ر.س65.00
ر.س48.00
n/a
10
Jan ’25
ر.س50.00
ر.س53.07
+6.1%
6.6%
ر.س60.00
ر.س48.00
ر.س54.00
9
Dec ’24
ر.س46.20
ر.س51.83
+12.2%
9.7%
ر.س60.00
ر.س40.00
ر.س53.50
10
Nov ’24
ر.س47.75
ر.س51.54
+7.9%
9.0%
ر.س57.10
ر.س40.00
ر.س51.80
10
Oct ’24
ر.س44.45
ر.س50.62
+13.9%
9.4%
ر.س57.10
ر.س40.00
ر.س51.60
11
Sep ’24
ر.س45.15
ر.س50.56
+12.0%
9.3%
ر.س56.10
ر.س40.00
ر.س51.40
10
Aug ’24
ر.س45.80
ر.س50.48
+10.2%
10.4%
ر.س59.10
ر.س40.00
ر.س51.20
10
Jul ’24
n/a
ر.س48.82
0%
10.1%
ر.س56.10
ر.س40.00
ر.س52.30
10
Jun ’24
ر.س43.00
ر.س48.61
+13.0%
9.8%
ر.س56.10
ر.س40.00
ر.س46.75
10
May ’24
ر.س44.45
ر.س45.12
+1.5%
13.3%
ر.س56.10
ر.س32.40
ر.س51.70
11
Apr ’24
ر.س41.25
ر.س43.99
+6.6%
12.3%
ر.س53.90
ر.س32.40
ر.س51.50
11
Mar ’24
ر.س39.95
ر.س42.95
+7.5%
12.6%
ر.س53.90
ر.س32.40
ر.س55.30
11
Feb ’24
ر.س35.75
ر.س42.34
+18.4%
12.0%
ر.س50.70
ر.س32.40
ر.س52.50
10
Jan ’24
ر.س34.85
ر.س42.23
+21.2%
11.5%
ر.س50.70
ر.س32.40
ر.س50.00
10
Analyst Price Target
Consensus Narrative from 13 Analysts
ر.س64.22
Fair Value
12.8% undervalued intrinsic discount
13
Number of Analysts
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2025/01/19 15:30
End of Day Share Price
2025/01/19 00:00
Earnings
2024/09/30
Annual Earnings
2023/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Etihad Etisalat Company is covered by 25 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.