Etihad Etisalat Future Growth
Future criteria checks 2/6
Etihad Etisalat is forecast to grow earnings and revenue by 11% and 4.1% per annum respectively. EPS is expected to grow by 12.2% per annum. Return on equity is forecast to be 15.7% in 3 years.
Key information
11.0%
Earnings growth rate
12.2%
EPS growth rate
| Wireless Telecom earnings growth | 20.0% |
| Revenue growth rate | 4.1% |
| Future return on equity | 15.7% |
| Analyst coverage | Good |
| Last updated | 24 Apr 2024 |
Recent future growth updates
Recent updates
Etihad Etisalat Company's (TADAWUL:7020) Prospects Need A Boost To Lift Shares
Apr 30
Etihad Etisalat (TADAWUL:7020) Is Experiencing Growth In Returns On Capital
Jan 30Why Investors Shouldn't Be Surprised By Etihad Etisalat Company's (TADAWUL:7020) Low P/E
Jan 02Returns On Capital Are Showing Encouraging Signs At Etihad Etisalat (TADAWUL:7020)
Oct 11Returns At Etihad Etisalat (TADAWUL:7020) Are On The Way Up
Jul 13Estimating The Fair Value Of Etihad Etisalat Company (TADAWUL:7020)
Jun 21A Look At The Fair Value Of Etihad Etisalat Company (TADAWUL:7020)
Mar 09Etihad Etisalat (TADAWUL:7020) Might Have The Makings Of A Multi-Bagger
Feb 15Calculating The Intrinsic Value Of Etihad Etisalat Company (TADAWUL:7020)
Dec 08The Return Trends At Etihad Etisalat (TADAWUL:7020) Look Promising
Nov 17An Intrinsic Calculation For Etihad Etisalat Company (TADAWUL:7020) Suggests It's 31% Undervalued
Aug 20We Like These Underlying Return On Capital Trends At Etihad Etisalat (TADAWUL:7020)
Jul 29Etihad Etisalat (TADAWUL:7020) Is Paying Out A Larger Dividend Than Last Year
May 24Etihad Etisalat Company's (TADAWUL:7020) Intrinsic Value Is Potentially 37% Above Its Share Price
May 21Etihad Etisalat (TADAWUL:7020) Is Looking To Continue Growing Its Returns On Capital
Apr 30Etihad Etisalat Company (TADAWUL:7020) Shares Could Be 26% Below Their Intrinsic Value Estimate
Feb 19The Return Trends At Etihad Etisalat (TADAWUL:7020) Look Promising
Jan 30Returns On Capital Are Showing Encouraging Signs At Etihad Etisalat (TADAWUL:7020)
Oct 31Investors Will Want Etihad Etisalat's (TADAWUL:7020) Growth In ROCE To Persist
Aug 01Etihad Etisalat Company (TADAWUL:7020) Shares Could Be 34% Below Their Intrinsic Value Estimate
Jul 11An Intrinsic Calculation For Etihad Etisalat Company (TADAWUL:7020) Suggests It's 22% Undervalued
Apr 01Etihad Etisalat Company (TADAWUL:7020) Is An Attractive Dividend Stock - Here's Why
Mar 10Etihad Etisalat (TADAWUL:7020) Shareholders Have Enjoyed A 97% Share Price Gain
Feb 17
Can Etihad Etisalat (TADAWUL:7020) Continue To Grow Its Returns On Capital?
Jan 27Are Etihad Etisalat Company's (TADAWUL:7020) Fundamentals Good Enough to Warrant Buying Given The Stock's Recent Weakness?
Jan 06With Etihad Etisalat Company (TADAWUL:7020) It Looks Like You'll Get What You Pay For
Dec 11Calculating The Fair Value Of Etihad Etisalat Company (TADAWUL:7020)
Nov 19Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 19,420 | 3,076 | 3,502 | 6,311 | 5 |
| 12/31/2025 | 18,571 | 2,801 | 3,398 | 6,068 | 9 |
| 12/31/2024 | 17,761 | 2,484 | 3,398 | 5,779 | 7 |
| 12/31/2023 | 16,763 | 2,232 | 3,735 | 5,771 | N/A |
| 9/30/2023 | 16,530 | 2,092 | 3,737 | 5,946 | N/A |
| 6/30/2023 | 16,258 | 1,941 | 3,681 | 6,057 | N/A |
| 3/31/2023 | 15,909 | 1,803 | 3,547 | 5,858 | N/A |
| 12/31/2022 | 15,717 | 1,657 | 3,253 | 5,684 | N/A |
| 9/30/2022 | 15,435 | 1,372 | 3,018 | 5,474 | N/A |
| 6/30/2022 | 15,213 | 1,280 | 2,803 | 5,187 | N/A |
| 3/31/2022 | 15,042 | 1,165 | 2,199 | 4,579 | N/A |
| 12/31/2021 | 14,834 | 1,072 | 2,510 | 4,729 | N/A |
| 9/30/2021 | 14,469 | 997 | 2,269 | 4,608 | N/A |
| 6/30/2021 | 14,218 | 937 | 1,155 | 4,010 | N/A |
| 3/31/2021 | 14,049 | 879 | 1,689 | 4,682 | N/A |
| 12/31/2020 | 14,046 | 783 | 724 | 4,170 | N/A |
| 9/30/2020 | 14,028 | 412 | 737 | 3,820 | N/A |
| 6/30/2020 | 14,076 | 242 | 1,518 | 4,095 | N/A |
| 3/31/2020 | 13,849 | 94 | 1,222 | 3,883 | N/A |
| 12/31/2019 | 13,450 | 31 | 1,404 | 3,509 | N/A |
| 9/30/2019 | 13,097 | 236 | 1,278 | 3,582 | N/A |
| 6/30/2019 | 12,670 | 154 | 1,295 | 3,472 | N/A |
| 3/31/2019 | 12,233 | 38 | 1,332 | 3,194 | N/A |
| 12/31/2018 | 11,865 | -123 | 1,742 | 3,533 | N/A |
| 9/30/2018 | 11,530 | -385 | 1,364 | 3,308 | N/A |
| 6/30/2018 | 11,360 | -528 | 1,506 | 3,581 | N/A |
| 3/31/2018 | 11,319 | -639 | 1,495 | 3,683 | N/A |
| 12/31/2017 | 11,351 | -709 | 1,254 | 3,594 | N/A |
| 9/30/2017 | 11,433 | -597 | N/A | 3,625 | N/A |
| 6/30/2017 | 11,559 | -589 | N/A | 3,354 | N/A |
| 3/31/2017 | 11,994 | -396 | N/A | 3,365 | N/A |
| 12/31/2016 | 12,569 | -214 | N/A | 3,919 | N/A |
| 9/30/2016 | 13,149 | -133 | N/A | 3,836 | N/A |
| 6/30/2016 | 13,917 | -125 | N/A | 4,740 | N/A |
| 3/31/2016 | 14,184 | -1,029 | N/A | 5,114 | N/A |
| 12/31/2015 | 14,424 | -1,093 | N/A | 4,958 | N/A |
| 9/30/2015 | 13,659 | -3,212 | N/A | 5,205 | N/A |
| 6/30/2015 | 13,819 | -2,924 | N/A | 5,492 | N/A |
| 3/31/2015 | 13,831 | -1,931 | N/A | 6,246 | N/A |
| 12/31/2014 | 14,004 | -1,576 | N/A | 5,895 | N/A |
| 9/30/2014 | 15,369 | 980 | N/A | 6,472 | N/A |
| 6/30/2014 | 16,392 | 2,483 | N/A | 5,823 | N/A |
| 3/31/2014 | 16,363 | 3,663 | N/A | 5,359 | N/A |
| 12/31/2013 | 18,103 | 4,692 | N/A | 5,591 | N/A |
| 9/30/2013 | 20,731 | 6,122 | N/A | 4,627 | N/A |
| 6/30/2013 | 22,030 | 6,001 | N/A | 5,454 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 7020's forecast earnings growth (11% per year) is below the savings rate (14.3%).
Earnings vs Market: 7020's earnings (11% per year) are forecast to grow faster than the SA market (6% per year).
High Growth Earnings: 7020's earnings are forecast to grow, but not significantly.
Revenue vs Market: 7020's revenue (4.1% per year) is forecast to grow faster than the SA market (0.4% per year).
High Growth Revenue: 7020's revenue (4.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 7020's Return on Equity is forecast to be low in 3 years time (15.7%).