Loading...

Sonetel

OM:SONE
Snowflake Description

Overvalued with worrying balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SONE
OM
SEK42M
Market Cap
  1. Home
  2. SE
  3. Telecom
Company description

Sonetel AB (publ) provides telephone services to small businesses worldwide. The last earnings update was 54 days ago. More info.


Add to Portfolio Compare Print
SONE Share Price and Events
7 Day Returns
-1.9%
OM:SONE
-1.3%
SE Telecom
-1%
SE Market
1 Year Returns
-13.3%
OM:SONE
9.5%
SE Telecom
4.3%
SE Market
SONE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sonetel (SONE) -1.9% -3.7% 3% -13.3% - -
SE Telecom -1.3% 2.2% 2.7% 9.5% -9.6% -15.1%
SE Market -1% -0.4% -0.2% 4.3% 14.1% 19.6%
1 Year Return vs Industry and Market
  • SONE underperformed the Telecom industry which returned 9.5% over the past year.
  • SONE underperformed the Market in Sweden which returned 4.3% over the past year.
Price Volatility
SONE
Industry
5yr Volatility vs Market

SONE Value

 Is Sonetel undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sonetel to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sonetel.

OM:SONE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.2%
Perpetual Growth Rate 10-Year SE Government Bond Rate 0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OM:SONE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SE Govt Bond Rate 0.4%
Equity Risk Premium S&P Global 6%
Telecom Unlevered Beta Simply Wall St/ S&P Global 0.35
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.349 (1 + (1- 22%) (23.27%))
0.606
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.43% + (0.8 * 5.96%)
5.2%

Discounted Cash Flow Calculation for OM:SONE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sonetel is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OM:SONE DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 5.2%)
2020 1.56 Est @ 1.93% 1.48
2021 1.58 Est @ 1.48% 1.43
2022 1.60 Est @ 1.17% 1.37
2023 1.61 Est @ 0.95% 1.32
2024 1.63 Est @ 0.79% 1.26
2025 1.64 Est @ 0.69% 1.21
2026 1.65 Est @ 0.61% 1.16
2027 1.66 Est @ 0.56% 1.10
2028 1.67 Est @ 0.52% 1.05
2029 1.67 Est @ 0.49% 1.01
Present value of next 10 years cash flows SEK12.39
OM:SONE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK1.67 × (1 + 0.43%) ÷ (5.2% – 0.43%)
SEK35.25
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK35.25 ÷ (1 + 5.2%)10
SEK21.23
OM:SONE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK12.39 + SEK21.23
SEK33.61
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK33.61 / 4.02
SEK8.36
OM:SONE Discount to Share Price
Calculation Result
Value per share (SEK) From above. SEK8.36
Current discount Discount to share price of SEK10.40
= -1 x (SEK10.40 - SEK8.36) / SEK8.36
-24.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Sonetel is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sonetel's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sonetel's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OM:SONE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in SEK SEK-0.85
OM:SONE Share Price ** OM (2019-07-19) in SEK SEK10.4
Sweden Telecom Industry PE Ratio Median Figure of 5 Publicly-Listed Telecom Companies 61.67x
Sweden Market PE Ratio Median Figure of 323 Publicly-Listed Companies 16.09x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sonetel.

OM:SONE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:SONE Share Price ÷ EPS (both in SEK)

= 10.4 ÷ -0.85

-12.24x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sonetel is loss making, we can't compare its value to the SE Telecom industry average.
  • Sonetel is loss making, we can't compare the value of its earnings to the Sweden market.
Price based on expected Growth
Does Sonetel's expected growth come at a high price?
Raw Data
OM:SONE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -12.24x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Sweden Telecom Industry PEG Ratio Median Figure of 5 Publicly-Listed Telecom Companies 1.44x
Sweden Market PEG Ratio Median Figure of 233 Publicly-Listed Companies 1.25x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Sonetel, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Sonetel's assets?
Raw Data
OM:SONE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in SEK SEK7.27
OM:SONE Share Price * OM (2019-07-19) in SEK SEK10.4
Sweden Telecom Industry PB Ratio Median Figure of 6 Publicly-Listed Telecom Companies 2.88x
Sweden Market PB Ratio Median Figure of 574 Publicly-Listed Companies 2.57x
OM:SONE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:SONE Share Price ÷ Book Value per Share (both in SEK)

= 10.4 ÷ 7.27

1.43x

* Primary Listing of Sonetel.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sonetel is good value based on assets compared to the SE Telecom industry average.
X
Value checks
We assess Sonetel's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check)
  5. Sonetel has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

SONE Future Performance

 How is Sonetel expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Sonetel has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
11.9%
Expected Telecom industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sonetel expected to grow at an attractive rate?
  • Unable to compare Sonetel's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Sonetel's earnings growth to the Sweden market average as no estimate data is available.
  • Unable to compare Sonetel's revenue growth to the Sweden market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
OM:SONE Future Growth Rates Data Sources
Data Point Source Value (per year)
Sweden Telecom Industry Earnings Growth Rate Market Cap Weighted Average 11.9%
Sweden Telecom Industry Revenue Growth Rate Market Cap Weighted Average 2.6%
Sweden Market Earnings Growth Rate Market Cap Weighted Average 8.1%
Sweden Market Revenue Growth Rate Market Cap Weighted Average 4.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OM:SONE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OM:SONE Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
OM:SONE Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-03-31 30 2 -3
2018-12-31 29 -1 -4
2018-09-30 28 -2 -4
2018-06-30 28 -3 -5
2018-03-31 26 -3 -4
2017-12-31 26 -5 -5
2017-09-30 26 -4 -5
2017-06-30 26 -1 -4
2017-03-31 25 -2
2016-06-30 21 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Sonetel is high growth as no earnings estimate data is available.
  • Unable to determine if Sonetel is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OM:SONE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Sonetel Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OM:SONE Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
OM:SONE Past Financials Data
Date (Data in SEK Millions) EPS *
2019-03-31 -0.85
2018-12-31 -0.99
2018-09-30 -1.11
2018-06-30 -1.22
2018-03-31 -1.09
2017-12-31 -1.50
2017-09-30 -1.43
2017-06-30 -1.27
2017-03-31 -1.06
2016-06-30 -0.34

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Sonetel will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Sonetel's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Telecom companies here
  2. Sonetel's competitive advantages and company strategy can generally be found in its financial reports archived here.
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Sonetel's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Sweden market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Sweden market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sonetel has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

SONE Past Performance

  How has Sonetel performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sonetel's growth in the last year to its industry (Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sonetel does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Sonetel's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Sonetel's 1-year growth to the Europe Telecom industry average as it is not currently profitable.
Earnings and Revenue History
Sonetel's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sonetel Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OM:SONE Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 29.76 -3.42 11.18
2018-12-31 29.24 -3.98 11.31
2018-09-30 28.34 -4.48 10.85
2018-06-30 27.78 -4.91 10.14
2018-03-31 26.30 -4.40 3.12
2017-12-31 25.61 -5.44 4.78
2017-09-30 25.71 -4.59 15.28
2017-06-30 25.60 -3.54 7.63
2017-03-31 25.22 -2.49 22.24
2016-06-30 20.93 -0.80 19.07
2015-06-30 16.23 -1.86 16.45

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Sonetel has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Sonetel has efficiently used its assets last year compared to the SE Telecom industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Sonetel improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Sonetel's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sonetel has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

SONE Health

 How is Sonetel's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sonetel's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sonetel's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Sonetel's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Sonetel's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sonetel Company Filings, last reported 3 months ago.

OM:SONE Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 29.24 9.74 0.86
2018-12-31 29.66 10.08 2.23
2018-09-30 30.65 5.89 0.89
2018-06-30 31.48 4.40 2.01
2018-03-31 33.02 4.98 4.47
2017-12-31 34.19 5.29 9.70
2017-09-30 36.47 5.45 15.40
2017-06-30 36.34 5.61 23.15
2017-03-31 35.13 6.84 23.57
2016-06-30 4.51 11.20 0.40
2015-06-30 2.55 10.40 0.42
  • Sonetel's level of debt (33.3%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if Sonetel's debt level has increased without past 5-year debt data.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Sonetel has less than a year of cash runway based on current free cash flow.
  • Sonetel has less than a year of cash runway if free cash flow continues to grow at historical rates of 1.4% each year.
X
Financial health checks
We assess Sonetel's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sonetel has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

SONE Dividends

 What is Sonetel's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Sonetel dividends.
If you bought SEK2,000 of Sonetel shares you are expected to receive SEK0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Sonetel's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Sonetel's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OM:SONE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Telecom Industry Average Dividend Yield Market Cap Weighted Average of 48 Stocks 5.1%
Sweden Market Average Dividend Yield Market Cap Weighted Average of 244 Stocks 3.5%
Sweden Minimum Threshold Dividend Yield 10th Percentile 1.2%
Sweden Bottom 25% Dividend Yield 25th Percentile 1.9%
Sweden Top 25% Dividend Yield 75th Percentile 4.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OM:SONE Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Sonetel has not reported any payouts.
  • Unable to verify if Sonetel's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Sonetel's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Sonetel has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Sonetel's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sonetel afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sonetel has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

SONE Management

 What is the CEO of Sonetel's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Henrik Thomé
CEO Bio

Mr. Henrik Thomé Founded Envox Group AB in 1997 and serves as its Consultant for EMEA of. Mr. Thomé is Founder of Sonetel AB (publ) and serves as its Chief Executive Officer. Mr. Thomé has been a successful entrepreneur for over 20 years. He founded Svensk Börsinformation in 1990. He founded Linewise in 1991.

CEO Compensation
  • Insufficient data for Henrik to compare compensation growth.
  • Insufficient data for Henrik to establish whether their remuneration is reasonable compared to companies of similar size in Sweden.
Management Team

Henrik Thomé

TITLE
Founder & CEO
Board of Directors
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
29. Nov 18 Buy Peter Montgomery Individual 28. Nov 18 28. Nov 18 228,000 SEK8.13 SEK1,852,501
16. Nov 18 Buy Peter Montgomery Individual 14. Nov 18 16. Nov 18 10,400 SEK9.32 SEK95,983
X
Management checks
We assess Sonetel's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sonetel has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

SONE News

Simply Wall St News

Who Has Been Buying Sonetel AB (publ) (STO:SONE) Shares?

For example, a Harvard University study found that 'insider purchases earn abnormal returns of more than 6% per year.' View our latest analysis for Sonetel Sonetel Insider Transactions Over The Last Year In the last twelve months, the biggest single purchase by an insider was when Peter Montgomery bought kr1.9m worth of shares at a price of kr8.13 per share. … Sonetel insiders own 49% of the company, currently worth about kr21m based on the recent share price. … It would be great to see more insider buying, but overall it seems like Sonetel insiders are reasonably well aligned (owning significant chunk of the company's shares) and optimistic for the future.

Simply Wall St -

What Kind Of Shareholders Own Sonetel AB (publ) (STO:SONE)?

General Public Ownership The general public, with a 42% stake in the company, will not easily be ignored. … This size of ownership, while considerable, may not be enough to change company policy if the decision is not in sync with other large shareholders. … But other times, private equity is selling out, having taking the company public.

Simply Wall St -

The Sonetel (STO:SONE) Share Price Is Down 18% So Some Shareholders Are Getting Worried

While it may not be enough for some shareholders, we think it is good to see the Sonetel AB (publ) (STO:SONE) share price up 21% in a single quarter. … Check out our latest analysis for Sonetel Sonetel isn't currently profitable, so most analysts would look to revenue growth to get an idea of how fast the underlying business is growing. … Unfortunately that wasn't good enough to stop the share price dropping 18%.

Simply Wall St -

Does Sonetel AB (publ) (STO:SONE) Have A High Beta?

In finance, Beta is a measure of volatility. … Volatility is considered to be a measure of risk in modern finance theory. … Beta is a widely used metric to measure a stock's exposure to market risk (volatility).

Simply Wall St -

Should You Take Comfort From Insider Transactions At Sonetel AB (publ) (STO:SONE)?

We've lost count of how many times insiders have accumulated shares in a company that goes on to improve markedly. … It is perfectly legal for company insiders, including board members, to buy and sell stock in a company. … As Peter Lynch said, 'insiders might sell their shares for any number of reasons, but they buy them for only one: they think the price will rise.'.

Simply Wall St -

What Percentage Of Sonetel AB (publ) (STO:SONE) Shares Do Insiders Own?

Generally speaking, as a company grows, institutions will increase their ownership. … Conversely, insiders often decrease their ownership over time. … I generally like to see some degree of insider ownership, even if only a little.

Simply Wall St -

Is Sonetel AB (publ)'s (STO:SONE) Balance Sheet A Threat To Its Future?

While small-cap stocks, such as Sonetel AB (publ) (STO:SONE) with its market cap of kr32m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … Companies operating in the Telecom industry facing headwinds from current disruption,.

Simply Wall St -

Read This Before Selling Sonetel AB (publ) (STO:SONE) Shares

We've lost count of how many times insiders have accumulated shares in a company that goes on to improve markedly. … Unfortunately, there are also plenty of examples of share prices declining precipitously after insiders have sold shares. … We generally consider it a positive if insiders have been buying on market, even if the share price has increased a bit since then

Simply Wall St -

Why Sonetel AB (publ)'s (STO:SONE) Ownership Structure Is Important

General Public Ownership The general public holds a substantial 44.04% stake in SONE, making it a highly popular stock among retail investors. … This level of ownership gives retail investors the power to sway key policy decisions such as board composition, executive compensation, and potential acquisitions. … Thus, investors not need worry too much about the consequences of these holdings.Next Steps: Institutional ownership level and composition in SONE is not high nor active enough to significantly impact its investment thesis.

Simply Wall St -

Sonetel AB (publ) (STO:SONE): Is It Growing Too Fast?

Cash burn is when a loss-making company spends its equity to fund its expenses before making money from its day-to-day business. … OM:SONE Income Statement Apr 4th 18 When will Sonetel need to raise more cash? … The outcome of my analysis suggests that if the company maintains the rate of opex growth, it will run out of cash within the year.

Simply Wall St -

SONE Company Info

Description

Sonetel AB (publ) provides telephone services to small businesses worldwide. The company offers services, such as phone numbers, conference calls, and international calls. The company is based in Stockholm, Sweden.

Details
Name: Sonetel AB (publ)
SONE
Exchange: OM
Founded:
SEK41,834,114
4,022,511
Website: http://www.sonetel.com
Address: Sonetel AB (publ)
Mailbox 647,
Stockholm,
Stockholm County, 114 11,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM SONE Common Shares OMX Nordic Exchange Stockholm SE SEK 12. Apr 2017
Number of employees
Current staff
Staff numbers
0
Sonetel employees.
Industry
Alternative Carriers
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/22 00:18
End of day share price update: 2019/07/19 00:00
Last estimates confirmation: 2018/09/27
Last earnings filing: 2019/05/29
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.