Frontwalker AB (publ)

NGM:FRWA B Stock Report

Market Cap: SEK 248.7m

Frontwalker Balance Sheet Health

Financial Health criteria checks 4/6

Frontwalker has a total shareholder equity of SEK112.0M and total debt of SEK1.4M, which brings its debt-to-equity ratio to 1.2%. Its total assets and total liabilities are SEK147.7M and SEK35.8M respectively.

Key information

1.24%

Debt to equity ratio

SEK 1.39m

Debt

Interest coverage ration/a
CashSEK 4.19m
EquitySEK 111.96m
Total liabilitiesSEK 35.78m
Total assetsSEK 147.74m

Recent financial health updates

Recent updates

Analysis Article Jan 09

Xavi Solutionnode AB (publ)'s (NGM:XAVI B) Business And Shares Still Trailing The Industry

With a price-to-sales (or "P/S") ratio of 0.4x Xavi Solutionnode AB (publ) ( NGM:XAVI B ) may be sending bullish...
Analysis Article Aug 05

Fewer Investors Than Expected Jumping On Xavi Solutionnode AB (publ) (NGM:XAVI B)

With a price-to-sales (or "P/S") ratio of 0.4x Xavi Solutionnode AB (publ) ( NGM:XAVI B ) may be sending bullish...
Analysis Article Apr 07

Calculating The Fair Value Of Xavitech AB (publ) (NGM:XAVI B)

How far off is Xavitech AB (publ) ( NGM:XAVI B ) from its intrinsic value? Using the most recent financial data, we'll...
Analysis Article Dec 21

Is Xavitech (NGM:XAVI B) A Risky Investment?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article Oct 27

Calculating The Intrinsic Value Of Xavitech AB (publ) (NGM:XAVI B)

Today we will run through one way of estimating the intrinsic value of Xavitech AB (publ) ( NGM:XAVI B ) by estimating...
Analysis Article Sep 01

Does Xavitech (NGM:XAVI B) Have A Healthy Balance Sheet?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Mar 31

Should Xavitech AB (publ) (NGM:XAVI B) Be Part Of Your Income Portfolio?

Dividend paying stocks like Xavitech AB (publ) ( NGM:XAVI B ) tend to be popular with investors, and for good reason...
Analysis Article Feb 23

Have Insiders Been Buying Xavitech AB (publ) (NGM:XAVI B) Shares?

It is not uncommon to see companies perform well in the years after insiders buy shares. On the other hand, we'd be...
Analysis Article Jan 05

Here's Why Xavitech (NGM:XAVI B) Can Afford Some Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Dec 01

Does Xavitech AB (publ) (NGM:XAVI B) Have A Place In Your Dividend Stock Portfolio?

Could Xavitech AB (publ) (NGM:XAVI B) be an attractive dividend share to own for the long haul? Investors are often...

Financial Position Analysis

Short Term Liabilities: FRWA B's short term assets (SEK19.4M) exceed its short term liabilities (SEK19.3M).

Long Term Liabilities: FRWA B's short term assets (SEK19.4M) exceed its long term liabilities (SEK16.4M).


Debt to Equity History and Analysis

Debt Level: FRWA B has more cash than its total debt.

Reducing Debt: FRWA B's debt to equity ratio has reduced from 104.6% to 1.2% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: FRWA B has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: FRWA B has less than a year of cash runway if free cash flow continues to reduce at historical rates of 55.5% each year


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/13 13:03
End of Day Share Price 2026/07/13 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Frontwalker AB (publ) is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Fredrik NilssonRedeye
Jacob SvenssonRedeye