Frontwalker AB (publ)

NGM:FRWA B Stock Report

Market Cap: SEK 43.6m

Frontwalker Balance Sheet Health

Financial Health criteria checks 3/6

Frontwalker has a total shareholder equity of SEK18.4M and total debt of SEK1.3M, which brings its debt-to-equity ratio to 7.2%. Its total assets and total liabilities are SEK28.9M and SEK10.5M respectively.

Key information

7.2%

Debt to equity ratio

SEK 1.33m

Debt

Interest coverage ration/a
CashSEK 1.19m
EquitySEK 18.40m
Total liabilitiesSEK 10.46m
Total assetsSEK 28.86m

Recent financial health updates

Recent updates

Xavi Solutionnode AB (publ)'s (NGM:XAVI B) Business And Shares Still Trailing The Industry

Jan 09
Xavi Solutionnode AB (publ)'s (NGM:XAVI B) Business And Shares Still Trailing The Industry

Fewer Investors Than Expected Jumping On Xavi Solutionnode AB (publ) (NGM:XAVI B)

Aug 05
Fewer Investors Than Expected Jumping On Xavi Solutionnode AB (publ) (NGM:XAVI B)

Calculating The Fair Value Of Xavitech AB (publ) (NGM:XAVI B)

Apr 07
Calculating The Fair Value Of Xavitech AB (publ) (NGM:XAVI B)

Is Xavitech (NGM:XAVI B) A Risky Investment?

Dec 21
Is Xavitech (NGM:XAVI B) A Risky Investment?

Calculating The Intrinsic Value Of Xavitech AB (publ) (NGM:XAVI B)

Oct 27
Calculating The Intrinsic Value Of Xavitech AB (publ) (NGM:XAVI B)

Does Xavitech (NGM:XAVI B) Have A Healthy Balance Sheet?

Sep 01
Does Xavitech (NGM:XAVI B) Have A Healthy Balance Sheet?

Should Xavitech AB (publ) (NGM:XAVI B) Be Part Of Your Income Portfolio?

Mar 31
Should Xavitech AB (publ) (NGM:XAVI B) Be Part Of Your Income Portfolio?

Have Insiders Been Buying Xavitech AB (publ) (NGM:XAVI B) Shares?

Feb 23
Have Insiders Been Buying Xavitech AB (publ) (NGM:XAVI B) Shares?

Here's Why Xavitech (NGM:XAVI B) Can Afford Some Debt

Jan 05
Here's Why Xavitech (NGM:XAVI B) Can Afford Some Debt

Does Xavitech AB (publ) (NGM:XAVI B) Have A Place In Your Dividend Stock Portfolio?

Dec 01
Does Xavitech AB (publ) (NGM:XAVI B) Have A Place In Your Dividend Stock Portfolio?

Financial Position Analysis

Short Term Liabilities: FRWA B's short term assets (SEK10.6M) exceed its short term liabilities (SEK9.9M).

Long Term Liabilities: FRWA B's short term assets (SEK10.6M) exceed its long term liabilities (SEK581.0K).


Debt to Equity History and Analysis

Debt Level: FRWA B's net debt to equity ratio (0.8%) is considered satisfactory.

Reducing Debt: FRWA B's debt to equity ratio has increased from 0% to 7.2% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: FRWA B has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: FRWA B has less than a year of cash runway if free cash flow continues to reduce at historical rates of 40.2% each year


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/05 04:30
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Frontwalker AB (publ) is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Fredrik NilssonRedeye
Jacob SvenssonRedeye