Proact IT Group Valuation

Q: What is the Fair Price of PACT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

PACT (SEK129.2) is trading below our estimate of [[fair value]] (SEK208.26)

Is PACT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PACT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PACT (SEK129.2) is trading below our estimate of fair value (SEK208.26)

Significantly Below Fair Value: PACT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PACT?

Key metric: As PACT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PACT. This is calculated by dividing PACT's market cap by their current earnings.
What is PACT's PE Ratio?
PE Ratio	14.5x
Earnings	SEK 235.15m
Market Cap	SEK 3.38b

PACT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	8.3x
PEG Ratio	3.3x

Price to Earnings Ratio vs Peers

How does PACT's PE Ratio compare to its peers?

The above table shows the PE ratio for PACT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	23.5x
KNOW Knowit	22.7x	35.5%	SEK 3.6b
EXS Exsitec Holding	25.9x	17.3%	SEK 1.9b
ENEA Enea	31.6x	n/a	SEK 2.0b
PREV B Prevas	13.7x	19.2%	SEK 1.3b
PACT Proact IT Group	14.5x	4.4%	SEK 3.4b

Price-To-Earnings vs Peers: PACT is good value based on its Price-To-Earnings Ratio (14.5x) compared to the peer average (23.5x).

Price to Earnings Ratio vs Industry

How does PACT's PE Ratio compare vs other companies in the SE IT Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: PACT is good value based on its Price-To-Earnings Ratio (14.5x) compared to the Swedish IT industry average (15x).

Price to Earnings Ratio vs Fair Ratio

What is PACT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PACT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.5x
Fair PE Ratio	24.5x

Price-To-Earnings vs Fair Ratio: PACT is good value based on its Price-To-Earnings Ratio (14.5x) compared to the estimated Fair Price-To-Earnings Ratio (24.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

CombinedX

SEK 582.3m

Provides technology solutions to companies and organizations.

SEK 32.00

-3.0%

-7.2%

Cint Group

SEK 2.4b

Provides software solutions for digital insights and research technology worldwide.

CINT

SEK 11.44

-12.0%

25.9%

Qlosr Group

SEK 9.0m

Offers IT solutions to companies and schools in Sweden.

QLOSR B

SEK 0.15

10.2%

-94.9%