Micro Systemation Future Growth

Future criteria checks 5/6

Micro Systemation is forecast to grow earnings and revenue by 53.8% and 10.6% per annum respectively. EPS is expected to grow by 53.2% per annum. Return on equity is forecast to be 42.3% in 3 years.

Key information

53.8%

Earnings growth rate

53.2%

EPS growth rate

Software earnings growth	39.6%
Revenue growth rate	10.6%
Future return on equity	42.3%
Analyst coverage	Low
Last updated	29 Oct 2024

Recent future growth updates

Earnings Miss: Micro Systemation AB (publ) Missed EPS By 32% And Analysts Are Revising Their Forecasts

Jan 28

Recent updates

Earnings Miss: Micro Systemation AB (publ) Missed EPS By 32% And Analysts Are Revising Their Forecasts

Jan 28

Earnings and Revenue Growth Forecasts

OM:MSAB B - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	510	72	84	85	1
12/31/2025	459	61	73	74	1
12/31/2024	413	34	48	49	1
9/30/2024	404	14	45	46	N/A
6/30/2024	397	10	49	49	N/A
3/31/2024	422	16	69	70	N/A
12/31/2023	417	30	74	75	N/A
9/30/2023	407	35	92	92	N/A
6/30/2023	392	23	90	90	N/A
3/31/2023	375	22	69	69	N/A
12/31/2022	363	17	50	51	N/A
9/30/2022	365	24	15	17	N/A
6/30/2022	361	35	5	6	N/A
3/31/2022	338	30	6	6	N/A
12/31/2021	333	35	10	10	N/A
9/30/2021	291	15	47	47	N/A
6/30/2021	295	18	54	55	N/A
3/31/2021	314	31	52	52	N/A
12/31/2020	310	16	51	52	N/A
9/30/2020	327	25	15	15	N/A
6/30/2020	327	22	24	25	N/A
3/31/2020	308	1	30	31	N/A
12/31/2019	308	5	16	18	N/A
9/30/2019	310	11	35	36	N/A
6/30/2019	306	7	15	17	N/A
3/31/2019	305	19	-1	1	N/A
12/31/2018	304	28	4	5	N/A
9/30/2018	303	34	26	27	N/A
6/30/2018	315	50	N/A	38	N/A
3/31/2018	312	53	N/A	45	N/A
12/31/2017	302	53	N/A	48	N/A
9/30/2017	289	56	N/A	13	N/A
6/30/2017	258	44	N/A	42	N/A
3/31/2017	251	46	N/A	50	N/A
12/31/2016	242	45	N/A	52	N/A
9/30/2016	236	44	N/A	56	N/A
6/30/2016	224	38	N/A	43	N/A
3/31/2016	223	37	N/A	46	N/A
12/31/2015	227	45	N/A	58	N/A
9/30/2015	227	44	N/A	60	N/A
6/30/2015	214	42	N/A	47	N/A
3/31/2015	200	29	N/A	50	N/A
12/31/2014	181	10	N/A	15	N/A
9/30/2014	156	-1	N/A	-9	N/A
6/30/2014	143	-10	N/A	-12	N/A
3/31/2014	141	1	N/A	-17	N/A
12/31/2013	138	7	N/A	18	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MSAB B's forecast earnings growth (53.8% per year) is above the savings rate (1.2%).

Earnings vs Market: MSAB B's earnings (53.8% per year) are forecast to grow faster than the Swedish market (15% per year).

High Growth Earnings: MSAB B's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: MSAB B's revenue (10.6% per year) is forecast to grow faster than the Swedish market (0% per year).

High Growth Revenue: MSAB B's revenue (10.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MSAB B's Return on Equity is forecast to be very high in 3 years time (42.3%).

Micro Systemation Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

Earnings Miss: Micro Systemation AB (publ) Missed EPS By 32% And Analysts Are Revising Their Forecasts

Price target increased by 17% to kr84.00

Price target increased by 8.6% to kr76.00

Price target increased by 7.5% to kr72.00

Price target decreased by 11% to kr67.00

Consensus EPS estimates fall by 25%

Recent updates

Upcoming dividend of kr0.50 per share

Third quarter 2024 earnings released: EPS: kr1.27 (vs kr1.06 in 3Q 2023)

Micro Systemation AB (publ) to Report First Half, 2025 Results on Jul 18, 2025

Micro Systemation (STO:MSAB B) Will Pay A Dividend Of SEK0.50

Chief Executive Officer recently bought kr2.5m worth of stock

Micro Systemation (STO:MSAB B) Is Due To Pay A Dividend Of SEK0.50

Chief Financial Officer recently bought kr1.1m worth of stock

Micro Systemation (STO:MSAB B) Will Pay A Dividend Of SEK0.50

Micro Systemation AB (Publ) Appoints Peter Gille as Permanent CEO

Chief Financial Officer recently bought kr420k worth of stock

Micro Systemation (STO:MSAB B) Has Announced A Dividend Of SEK0.50

Second quarter 2024 earnings released: kr0.15 loss per share (vs kr0.16 profit in 2Q 2023)

Micro Systemation (STO:MSAB B) Has Affirmed Its Dividend Of SEK0.50

Independent Chairman of the Board recently bought kr101k worth of stock

Micro Systemation (STO:MSAB B) Has Announced A Dividend Of SEK0.50

Micro Systemation AB (Publ) Announces CEO Changes

Micro Systemation (STO:MSAB B) Is Due To Pay A Dividend Of SEK0.50

Dividend of kr0.50 announced

Micro Systemation AB (publ) Approves Ordinary Dividend, Payable on 21 May 2024 and 20 November 2024

Dividend of kr1.00 announced

New minor risk - Profit margin trend

Full year 2023 earnings: EPS and revenues miss analyst expectations

Micro Systemation AB (Publ) Proposes a Dividend for the Year 2023, Payable on 21 May 2024, and 20 November 2024

Micro Systemation AB (Publ) Proposes a Dividend for the Year 2023, Payable on 21 May 2024, and 20 November 2024

New minor risk - Market cap size

Earnings Miss: Micro Systemation AB (publ) Missed EPS By 32% And Analysts Are Revising Their Forecasts

Price target increased by 17% to kr84.00

Micro Systemation AB (publ), Annual General Meeting, May 16, 2024

Micro Systemation AB (Publ) Announces Board Appointment

Upcoming dividend of kr0.50 per share at 2.7% yield

New minor risk - Earnings quality

Third quarter 2023 earnings released

Price target increased by 8.6% to kr76.00

Micro Systemation AB (Publ) Appoints Peter Heuman as the New CEO, Effective on October 1, 2023

Second quarter 2023 earnings released: EPS: kr0.16 (vs kr0.15 in 2Q 2022)

Price target increased by 7.5% to kr72.00

MSAB Raises the Bar in Digital Forensics with BFU UNISOC Support and Exciting New Features

High number of new and inexperienced directors

Micro Systemation AB (Publ) Approves Board Elections

Micro Systemation AB (Publ) Approves Dividend for the Year 2022, Payable on May 18, 2023 and November 20, 2023

Upcoming dividend of kr1.00 per share at 3.0% yield

First quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Investor sentiment improves as stock rises 15%

Investor sentiment improves as stock rises 16%

Price target decreased by 11% to kr67.00

Micro Systemation AB (publ) Proposes Dividend for the Year 2022

Full year 2022 earnings released: EPS: kr0.89 (vs kr1.89 in FY 2021)

MSAB Announces the Appointment of Adam Firman as Tech Evangelist

MSAB Announces its Fourth Major Product Release for 2022

Micro Systemation AB (publ) to Report Q3, 2022 Results on Oct 26, 2023

Micro Systemation AB (publ) to Report Q3, 2023 Results on Oct 26, 2023

High number of new and inexperienced directors

Micro Systemation AB (Publ) Announces Appointment of Nomination Committee

Consensus EPS estimates fall by 25%

Third quarter 2022 earnings: Revenues miss analyst expectations

Micro Systemation AB (publ) to Report Q4, 2022 Results on Jan 27, 2023

Micro Systemation AB (publ) Launches Flagship Feature - A New MTK Exploit That Allows Investigators to Access Data in More Locked Devices

Micro Systemation AB (Publ) Appoints Tony Forsgren as New CFO from January 9, 2023

Second quarter 2022 earnings: Revenues exceed analyst expectations

Micro Systemation AB Appoints Mathilda Allert as Interim CFO

High number of new and inexperienced directors

Micro Systemation AB (Publ) Approves Election of Hanna Bilir and Rolf Rosenvinge to the Board of Directors

Full year 2021 earnings: EPS and revenues miss analyst expectations

Micro Systemation AB (publ) Updates Mobile Forensics Solutions Come with A Range of New and Improved Capabilities

Micro Systemation AB (publ) to Report Q3, 2022 Results on Oct 26, 2022

Micro Systemation AB (Publ) Announces Not to Stand Re-Election of Jan-Olof Backman as Independent Director

Investor sentiment improved over the past week

Full year 2021 earnings: Revenues exceed analyst expectations

Investor sentiment improved over the past week