Fastighets AB Balder (publ)

OM:BALD B Stock Report

Market Cap: SEK 90.7b

Fastighets AB Balder Valuation

Is BALD B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BALD B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BALD B (SEK76.26) is trading above our estimate of fair value (SEK73.49)

Significantly Below Fair Value: BALD B is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BALD B?

Key metric: As BALD B is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BALD B. This is calculated by dividing BALD B's market cap by their current revenue.
What is BALD B's PS Ratio?
PS Ratio7.1x
SalesSEK 12.73b
Market CapSEK 90.75b

Price to Sales Ratio vs Peers

How does BALD B's PS Ratio compare to its peers?

The above table shows the PS ratio for BALD B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average15.9x
SAGA A AB Sagax
21.7x9.8%SEK 80.0b
AKEL D Akelius Residential Property
28.3xn/a€9.9b
CAST Castellum
5.7x0.1%SEK 58.9b
WIHL Wihlborgs Fastigheter
7.8x5.6%SEK 31.9b
BALD B Fastighets AB Balder
7.1x4.0%SEK 90.7b

Price-To-Sales vs Peers: BALD B is good value based on its Price-To-Sales Ratio (7.1x) compared to the peer average (15.9x).


Price to Sales Ratio vs Industry

How does BALD B's PS Ratio compare vs other companies in the SE Real Estate Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
HEIM PREF Heimstaden
0.2xn/aUS$265.26m
WBGR B Wästbygg Gruppen
0.2x0.2%US$74.12m
FASTAT Aktiebolaget Fastator
0.2xn/aUS$7.91m
SAMT B Samtrygg Group
0.06xn/aUS$2.60m
BALD B 7.1xIndustry Avg. 5.4xNo. of Companies9PS03.26.49.612.816+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: BALD B is expensive based on its Price-To-Sales Ratio (7.1x) compared to the Swedish Real Estate industry average (5.4x).


Price to Sales Ratio vs Fair Ratio

What is BALD B's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BALD B PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio7.1x
Fair PS Ratio8.9x

Price-To-Sales vs Fair Ratio: BALD B is good value based on its Price-To-Sales Ratio (7.1x) compared to the estimated Fair Price-To-Sales Ratio (8.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BALD B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 76.26
SEK 91.25
+19.7%
2.4%SEK 95.00SEK 90.00n/a4
Dec ’25SEK 83.92
SEK 91.75
+9.3%
2.2%SEK 95.00SEK 90.00n/a4
Nov ’25SEK 85.54
SEK 90.50
+5.8%
1.0%SEK 92.00SEK 90.00n/a4
Oct ’25SEK 91.00
SEK 87.00
-4.4%
3.5%SEK 90.00SEK 83.00n/a4
Sep ’25SEK 80.50
SEK 87.00
+8.1%
3.5%SEK 90.00SEK 83.00n/a4
Aug ’25SEK 78.98
SEK 87.00
+10.2%
3.5%SEK 90.00SEK 83.00n/a4
Jul ’25SEK 73.62
SEK 76.75
+4.3%
6.3%SEK 83.00SEK 70.00n/a4
Jun ’25SEK 70.66
SEK 76.00
+7.6%
5.2%SEK 80.00SEK 70.00n/a4
May ’25SEK 70.92
SEK 75.60
+6.6%
6.9%SEK 82.00SEK 67.00n/a5
Apr ’25SEK 78.68
SEK 75.60
-3.9%
6.9%SEK 82.00SEK 67.00n/a5
Mar ’25SEK 67.36
SEK 75.60
+12.2%
6.9%SEK 82.00SEK 67.00n/a5
Feb ’25SEK 69.10
SEK 70.60
+2.2%
12.5%SEK 82.00SEK 60.00n/a5
Jan ’25SEK 71.52
SEK 57.40
-19.7%
9.6%SEK 64.00SEK 48.00n/a5
Dec ’24SEK 63.24
SEK 57.40
-9.2%
9.6%SEK 64.00SEK 48.00SEK 83.925
Nov ’24SEK 47.44
SEK 55.60
+17.2%
7.9%SEK 60.00SEK 48.00SEK 85.545
Oct ’24SEK 49.30
SEK 55.60
+12.8%
7.9%SEK 60.00SEK 48.00SEK 91.005
Sep ’24SEK 52.32
SEK 55.60
+6.3%
7.9%SEK 60.00SEK 48.00SEK 80.505
Aug ’24SEK 48.32
SEK 55.60
+15.1%
7.9%SEK 60.00SEK 48.00SEK 78.985
Jul ’24SEK 39.36
SEK 55.00
+39.7%
10.0%SEK 60.00SEK 45.00SEK 73.625
Jun ’24SEK 36.50
SEK 55.00
+50.7%
10.0%SEK 60.00SEK 45.00SEK 70.665
May ’24SEK 47.59
SEK 63.00
+32.4%
6.3%SEK 70.00SEK 60.00SEK 70.925
Apr ’24SEK 42.51
SEK 65.60
+54.3%
8.0%SEK 73.00SEK 60.00SEK 78.685
Mar ’24SEK 49.42
SEK 67.00
+35.6%
7.4%SEK 73.00SEK 60.00SEK 67.364
Feb ’24SEK 55.46
SEK 64.00
+15.4%
9.9%SEK 70.00SEK 55.00SEK 69.104
Jan ’24SEK 48.52
SEK 55.67
+14.7%
17.7%SEK 65.00SEK 42.00SEK 71.523
Dec ’23SEK 47.29
SEK 55.67
+17.7%
17.7%SEK 65.00SEK 42.00SEK 63.243

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 01:27
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Fastighets AB Balder (publ) is covered by 14 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tobias KajABG Sundal Collier
Johan BiehlABG Sundal Collier Sponsored
Erik GranströmCarnegie Investment Bank AB