Essity Valuation
Is ESSITY B undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of ESSITY B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: ESSITY B (SEK305.2) is trading below our estimate of fair value (SEK638.6)
Significantly Below Fair Value: ESSITY B is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for ESSITY B?
Other financial metrics that can be useful for relative valuation.
What is ESSITY B's n/a Ratio? | |
---|---|
n/a | 0x |
n/a | n/a |
Market Cap | SEK 213.74b |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 1.7x |
Enterprise Value/EBITDA | 9.9x |
PEG Ratio | 1.9x |
Price to Earnings Ratio vs Peers
How does ESSITY B's PE Ratio compare to its peers?
Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 37.8x | ||
8113 Unicharm | 31.5x | 8.2% | JP¥2.8t |
CHD Church & Dwight | 30.9x | 6.6% | US$24.5b |
CLX Clorox | 63.9x | 21.3% | US$16.7b |
HEN3 Henkel KGaA | 24.9x | 10.4% | €31.0b |
ESSITY B Essity | 21.1x | 11.3% | SEK 210.4b |
Price-To-Earnings vs Peers: ESSITY B is good value based on its Price-To-Earnings Ratio (21.4x) compared to the peer average (37.7x).
Price to Earnings Ratio vs Industry
How does ESSITY B's PE Ratio compare vs other companies in the Global Household Products Industry?
Price-To-Earnings vs Industry: ESSITY B is expensive based on its Price-To-Earnings Ratio (21.4x) compared to the Global Household Products industry average (18x).
Price to Earnings Ratio vs Fair Ratio
What is ESSITY B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 21.4x |
Fair PE Ratio | 20.5x |
Price-To-Earnings vs Fair Ratio: ESSITY B is expensive based on its Price-To-Earnings Ratio (21.4x) compared to the estimated Fair Price-To-Earnings Ratio (20.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|
Current | SEK 305.20 | SEK 307.38 +0.7% | 8.1% | SEK 340.00 | SEK 265.00 | n/a | 13 |
Jul ’25 | SEK 275.90 | SEK 292.71 +6.1% | 8.1% | SEK 330.00 | SEK 250.00 | n/a | 14 |
Jun ’25 | SEK 269.50 | SEK 292.93 +8.7% | 8.6% | SEK 330.00 | SEK 243.00 | n/a | 14 |
May ’25 | SEK 274.60 | SEK 290.43 +5.8% | 9.9% | SEK 330.00 | SEK 235.00 | n/a | 14 |
Apr ’25 | SEK 254.20 | SEK 278.64 +9.6% | 9.6% | SEK 325.00 | SEK 235.00 | n/a | 11 |
Mar ’25 | SEK 242.20 | SEK 276.64 +14.2% | 10.0% | SEK 325.00 | SEK 235.00 | n/a | 11 |
Feb ’25 | SEK 242.50 | SEK 275.80 +13.7% | 10.5% | SEK 325.00 | SEK 235.00 | n/a | 10 |
Jan ’25 | SEK 250.00 | SEK 289.08 +15.6% | 10.4% | SEK 336.00 | SEK 240.00 | n/a | 13 |
Dec ’24 | SEK 261.90 | SEK 291.85 +11.4% | 8.9% | SEK 336.00 | SEK 240.00 | n/a | 13 |
Nov ’24 | SEK 256.80 | SEK 294.21 +14.6% | 9.4% | SEK 336.00 | SEK 235.00 | n/a | 14 |
Oct ’24 | SEK 235.90 | SEK 289.67 +22.8% | 10.1% | SEK 336.00 | SEK 235.00 | n/a | 15 |
Sep ’24 | SEK 253.30 | SEK 297.31 +17.4% | 10.5% | SEK 342.00 | SEK 235.00 | n/a | 16 |
Aug ’24 | SEK 259.60 | SEK 298.38 +14.9% | 9.9% | SEK 342.00 | SEK 250.00 | SEK 300.30 | 16 |
Jul ’24 | SEK 287.10 | SEK 319.88 +11.4% | 10.7% | SEK 363.00 | SEK 260.00 | SEK 275.90 | 16 |
Jun ’24 | SEK 291.00 | SEK 321.24 +10.4% | 11.4% | SEK 370.00 | SEK 255.00 | SEK 269.50 | 17 |
May ’24 | SEK 310.70 | SEK 316.00 +1.7% | 10.9% | SEK 363.00 | SEK 255.00 | SEK 274.60 | 16 |
Apr ’24 | SEK 296.40 | SEK 304.44 +2.7% | 10.4% | SEK 360.00 | SEK 236.00 | SEK 254.20 | 16 |
Mar ’24 | SEK 279.90 | SEK 297.28 +6.2% | 11.0% | SEK 360.00 | SEK 236.00 | SEK 242.20 | 18 |
Feb ’24 | SEK 269.30 | SEK 292.00 +8.4% | 11.1% | SEK 340.00 | SEK 232.00 | SEK 242.50 | 18 |
Jan ’24 | SEK 273.30 | SEK 280.83 +2.8% | 9.9% | SEK 340.00 | SEK 232.00 | SEK 250.00 | 18 |
Dec ’23 | SEK 260.90 | SEK 272.44 +4.4% | 8.8% | SEK 320.00 | SEK 232.00 | SEK 261.90 | 18 |
Nov ’23 | SEK 233.30 | SEK 264.67 +13.4% | 10.0% | SEK 320.00 | SEK 220.00 | SEK 256.80 | 18 |
Oct ’23 | SEK 220.80 | SEK 274.44 +24.3% | 13.6% | SEK 341.00 | SEK 210.00 | SEK 235.90 | 18 |
Sep ’23 | SEK 229.50 | SEK 279.11 +21.6% | 11.7% | SEK 341.00 | SEK 232.00 | SEK 253.30 | 18 |
Aug ’23 | SEK 258.60 | SEK 281.88 +9.0% | 11.2% | SEK 341.00 | SEK 236.00 | SEK 259.60 | 17 |
Analyst Forecast: Target price is less than 20% higher than the current share price.