OKEA Valuation

Is OKEAO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OKEAO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OKEAO (NOK19.34) is trading below our estimate of fair value (NOK42.39)

Significantly Below Fair Value: OKEAO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for OKEAO?

Key metric: As OKEAO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for OKEAO. This is calculated by dividing OKEAO's market cap by their current revenue.
What is OKEAO's PS Ratio?
PS Ratio	0.2x
Sales	NOK 10.84b
Market Cap	NOK 2.02b

OKEAO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.09x
Enterprise Value/EBITDA	0.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does OKEAO's PS Ratio compare to its peers?

The above table shows the PS ratio for OKEAO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5.9x
TETY Tethys Oil	1.3x	-1.6%	SEK 1.9b
MAHA A Maha Energy	16.9x	9.1%	SEK 1.1b
BIOGAS Biokraft International	1.9x	n/a	SEK 880.3m
KEI Kolibri Global Energy	3.5x	24.4%	CA$270.5m
OKEAO OKEA	0.2x	-14.8%	NOK 2.0b

Price-To-Sales vs Peers: OKEAO is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (5.9x).

Price to Sales Ratio vs Industry

How does OKEAO's PS Ratio compare vs other companies in the European Oil and Gas Industry?

24 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.2x	-1.3%
OKEAO OKEA	0.2x	-14.8%	US$176.35m

24 Companies		Estimated Growth	Market Cap
Industry Avg.	1.2x	6.7%
OKEAO OKEA	0.2x	72.8%	US$176.35m

No more companies

Price-To-Sales vs Industry: OKEAO is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Oil and Gas industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is OKEAO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OKEAO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	5.1x

Price-To-Sales vs Fair Ratio: OKEAO is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (5.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OKEAO forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	NOK 19.34	NOK 35.00 +81.0%	33.7%	NOK 55.00	NOK 22.00	n/a	5
Dec ’25	NOK 20.56	NOK 35.60 +73.2%	31.4%	NOK 55.00	NOK 25.00	n/a	5
Nov ’25	NOK 23.00	NOK 35.60 +54.8%	31.4%	NOK 55.00	NOK 25.00	n/a	5
Oct ’25	NOK 22.30	NOK 36.00 +61.4%	30.9%	NOK 55.00	NOK 25.00	n/a	5
Sep ’25	NOK 21.90	NOK 35.00 +59.8%	34.2%	NOK 55.00	NOK 23.00	n/a	5
Aug ’25	NOK 24.10	NOK 35.00 +45.2%	34.2%	NOK 55.00	NOK 23.00	n/a	5
Jul ’25	NOK 24.60	NOK 37.00 +50.4%	30.5%	NOK 55.00	NOK 25.00	n/a	5
Jun ’25	NOK 25.46	NOK 37.40 +46.9%	29.1%	NOK 55.00	NOK 27.00	n/a	5
May ’25	NOK 25.70	NOK 37.40 +45.5%	29.1%	NOK 55.00	NOK 27.00	n/a	5
Apr ’25	NOK 24.24	NOK 36.60 +51.0%	31.8%	NOK 55.00	NOK 25.00	n/a	5
Mar ’25	NOK 23.78	NOK 37.00 +55.6%	31.1%	NOK 55.00	NOK 25.00	n/a	5
Feb ’25	NOK 23.78	NOK 38.00 +59.8%	30.6%	NOK 55.00	NOK 25.00	n/a	5
Jan ’25	NOK 25.58	NOK 46.40 +81.4%	12.4%	NOK 55.00	NOK 40.00	n/a	5
Dec ’24	NOK 32.38	NOK 47.40 +46.4%	10.4%	NOK 55.00	NOK 40.00	NOK 20.56	5
Nov ’24	NOK 38.62	NOK 46.40 +20.1%	10.8%	NOK 55.00	NOK 40.00	NOK 23.00	5
Oct ’24	NOK 39.00	NOK 46.50 +19.2%	10.8%	NOK 55.00	NOK 42.00	NOK 22.30	4
Sep ’24	NOK 39.36	NOK 46.75 +18.8%	10.3%	NOK 55.00	NOK 43.00	NOK 21.90	4
Aug ’24	NOK 38.28	NOK 46.20 +20.7%	12.2%	NOK 55.00	NOK 40.00	NOK 24.10	5
Jul ’24	NOK 30.70	NOK 45.40 +47.9%	11.7%	NOK 55.00	NOK 40.00	NOK 24.60	5
Jun ’24	NOK 30.54	NOK 47.00 +53.9%	10.3%	NOK 55.00	NOK 42.00	NOK 25.46	4
May ’24	NOK 30.80	NOK 46.25 +50.2%	11.4%	NOK 55.00	NOK 41.00	NOK 25.70	4
Apr ’24	NOK 31.40	NOK 48.00 +52.9%	10.3%	NOK 55.00	NOK 44.00	NOK 24.24	3
Mar ’24	NOK 32.85	NOK 51.33 +56.3%	10.1%	NOK 55.00	NOK 44.00	NOK 23.78	3
Feb ’24	NOK 32.80	NOK 60.67 +85.0%	11.0%	NOK 70.00	NOK 55.00	NOK 23.78	3
Jan ’24	NOK 34.35	NOK 63.50 +84.9%	10.2%	NOK 70.00	NOK 57.00	NOK 25.58	2
Dec ’23	NOK 39.80	NOK 60.67 +52.4%	11.0%	NOK 70.00	NOK 55.00	NOK 32.38	3

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 05:13
End of Day Share Price	2024/12/18 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

OKEA ASA is covered by 7 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Jørgen Lande	Danske Bank
Vidar Lyngvær	Danske Bank
Mikael Gjerding	DNB Markets