CoinShares International Future Growth
Future criteria checks 5/6
CoinShares International is forecast to grow earnings and revenue by 89.7% and 12% per annum respectively. EPS is expected to grow by 50.5% per annum. Return on equity is forecast to be 24.5% in 3 years.
Key information
89.7%
Earnings growth rate
50.5%
EPS growth rate
| Capital Markets earnings growth | 28.2% |
| Revenue growth rate | 12.0% |
| Future return on equity | 24.5% |
| Analyst coverage | Low |
| Last updated | 11 Nov 2024 |
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 122 | 59 | 64 | 68 | 1 |
| 12/31/2025 | 103 | 57 | 82 | 60 | 2 |
| 12/31/2024 | 105 | -395 | 42 | 73 | 2 |
| 9/30/2024 | 74 | -404 | -22 | -21 | N/A |
| 6/30/2024 | 65 | -411 | -86 | -84 | N/A |
| 3/31/2024 | 53 | -1,780 | -67 | -66 | N/A |
| 12/31/2023 | 43 | -453 | -108 | -107 | N/A |
| 9/30/2023 | 39 | 537 | -28 | 264 | N/A |
| 6/30/2023 | 39 | 535 | 315 | 315 | N/A |
| 3/31/2023 | 43 | 265 | 191 | 192 | N/A |
| 12/31/2022 | 51 | 520 | 301 | 302 | N/A |
| 9/30/2022 | 68 | -537 | -425 | 708 | N/A |
| 6/30/2022 | 76 | -1,031 | -895 | 649 | N/A |
| 3/31/2022 | 82 | -383 | -353 | -352 | N/A |
| 12/31/2021 | 81 | -2,412 | -743 | -742 | N/A |
| 9/30/2021 | 62 | -2,948 | -66 | -1,534 | N/A |
| 6/30/2021 | 48 | -2,593 | 153 | -1,484 | N/A |
| 3/31/2021 | 32 | -3,111 | N/A | N/A | N/A |
| 12/31/2020 | 18 | -1,263 | 16 | 16 | N/A |
| 9/30/2020 | 14 | -126 | -3 | 30 | N/A |
| 12/31/2019 | 11 | -103 | -27 | 73 | N/A |
| 12/31/2018 | 11 | 524 | -24 | -72 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CS is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.2%).
Earnings vs Market: CS is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: CS is expected to become profitable in the next 3 years.
Revenue vs Market: CS's revenue (12% per year) is forecast to grow faster than the Swedish market (-0.04% per year).
High Growth Revenue: CS's revenue (12% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CS's Return on Equity is forecast to be high in 3 years time (24.5%)