Gentoo Media Inc.

OM:G2M Stock Report

Market Cap: SEK 894.5m

Gentoo Media Valuation

Is G2M undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of G2M when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: G2M (SEK6.8) is trading below our estimate of future cash flow value (SEK20.32)

Significantly Below Future Cash Flow Value: G2M is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for G2M?

Key metric: As G2M is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for G2M. This is calculated by dividing G2M's market cap by their current earnings.
What is G2M's PE Ratio?
PE Ratio51x
Earnings€1.68m
Market Cap€83.79m

Price to Earnings Ratio vs Peers

How does G2M's PE Ratio compare to its peers?

The above table shows the PE ratio for G2M vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.9x
ANGL Angler Gaming
10.3x29.20%SEK 269.9m
KAMBI Kambi Group
38.3x38.25%SEK 2.8b
FABLE Fable Media Group
5.1x1.04%SEK 166.5m
BETCO Better Collective
33.8x33.29%SEK 8.6b
G2M Gentoo Media
51x46.16%SEK 894.5m

Price-To-Earnings vs Peers: G2M is expensive based on its Price-To-Earnings Ratio (51x) compared to the peer average (21.9x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does G2M's PE Ratio compare vs other companies in the European Hospitality Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
G2M 51.0xIndustry Avg. 16.9xNo. of Companies19PE01224364860+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: G2M is expensive based on its Price-To-Earnings Ratio (51x) compared to the European Hospitality industry average (16.9x).

Price to Earnings Ratio vs Fair Ratio

What is G2M's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

G2M PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio51x
Fair PE Ratio28.5x

Price-To-Earnings vs Fair Ratio: G2M is expensive based on its Price-To-Earnings Ratio (51x) compared to the estimated Fair Price-To-Earnings Ratio (28.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst G2M forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 6.80
SEK 18.50
+171.99%
37.50%SEK 26.99SEK 10.00n/a3
Mar ’27SEK 7.40
SEK 18.50
+149.94%
37.50%SEK 26.99SEK 10.00n/a3
Feb ’27SEK 6.91
SEK 16.91
+144.74%
37.15%SEK 24.94SEK 9.60n/a3
Jan ’27SEK 6.96
SEK 17.35
+149.22%
34.65%SEK 24.55SEK 9.84n/a3
Dec ’26SEK 8.10
SEK 19.75
+143.79%
32.63%SEK 26.12SEK 10.00n/a4
Nov ’26SEK 8.40
SEK 19.70
+134.55%
32.89%SEK 26.07SEK 9.90n/a4
Oct ’26SEK 6.94
SEK 20.08
+189.39%
31.83%SEK 26.19SEK 9.95n/a4
Sep ’26SEK 7.43
SEK 20.13
+170.88%
31.59%SEK 26.03SEK 10.01n/a4
Aug ’26SEK 10.62
SEK 27.20
+156.15%
18.71%SEK 34.81SEK 20.48n/a4
Jul ’26SEK 13.28
SEK 26.50
+99.55%
18.52%SEK 33.68SEK 19.82n/a4
Jun ’26SEK 13.86
SEK 26.50
+91.20%
18.52%SEK 33.68SEK 19.82n/a4
May ’26SEK 18.68
SEK 38.72
+107.29%
12.86%SEK 43.71SEK 33.58n/a4
Apr ’26SEK 18.24
SEK 38.72
+112.29%
12.86%SEK 43.71SEK 33.58n/a4
Mar ’26SEK 21.00
SEK 38.92
+85.31%
14.99%SEK 44.93SEK 29.94SEK 7.405
Feb ’26SEK 24.00
SEK 44.00
+83.32%
14.72%SEK 50.63SEK 35.21SEK 6.913
Jan ’26SEK 24.65
SEK 44.45
+80.32%
12.72%SEK 50.99SEK 35.46SEK 6.964
Dec ’25SEK 24.90
SEK 44.32
+77.98%
12.58%SEK 50.80SEK 35.48SEK 8.104
Nov ’25SEK 24.55
SEK 48.33
+96.88%
8.90%SEK 54.27SEK 44.22SEK 8.403
Oct ’25SEK 26.50
SEK 49.60
+87.19%
8.95%SEK 53.88SEK 43.49SEK 6.943
Sep ’25SEK 31.85
SEK 49.59
+55.69%
8.94%SEK 53.88SEK 43.49SEK 7.433
Aug ’25SEK 29.90
SEK 49.97
+67.13%
9.28%SEK 54.73SEK 43.68SEK 10.623
Jul ’25SEK 29.15
SEK 49.97
+71.43%
9.28%SEK 54.73SEK 43.68SEK 13.283
Jun ’25SEK 31.15
SEK 50.09
+60.82%
7.60%SEK 53.96SEK 44.92SEK 13.863
May ’25SEK 33.45
SEK 53.08
+58.69%
6.47%SEK 57.93SEK 50.49SEK 18.683
Apr ’25SEK 33.55
SEK 51.73
+54.18%
5.95%SEK 55.98SEK 48.78SEK 18.243
Mar ’25SEK 32.85
SEK 51.73
+57.47%
5.95%SEK 55.98SEK 48.78SEK 21.003
SEK 18.5
Fair Value
63.2% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/11 18:47
End of Day Share Price 2026/03/11 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Gentoo Media Inc. is covered by 7 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
null nullABG Sundal Collier Sponsored
Havard NilssonCarnegie Investment Bank AB