Nilörngruppen Future Growth

Future criteria checks 1/6

Nilörngruppen is forecast to grow earnings and revenue by 13.9% and 2.3% per annum respectively. EPS is expected to grow by 13.9% per annum. Return on equity is forecast to be 17.2% in 3 years.

Key information

13.9%

Earnings growth rate

13.93%

EPS growth rate

Luxury earnings growth	11.9%
Revenue growth rate	2.3%
Future return on equity	17.24%
Analyst coverage	Low
Last updated	16 Jul 2025

Recent future growth updates

No updates

Recent updates

Nilörngruppen AB's (STO:NIL B) Share Price Boosted 32% But Its Business Prospects Need A Lift Too

Sep 09

There May Be Reason For Hope In Nilörngruppen's (STO:NIL B) Disappointing Earnings

Feb 17

Nilörngruppen's (STO:NIL B) Dividend Will Be Reduced To SEK1.00

Feb 16

Nilörngruppen (STO:NIL B) Will Want To Turn Around Its Return Trends

Jul 19

Here's Why Shareholders Will Not Be Complaining About Nilörngruppen AB's (STO:NIL B) CEO Pay Packet

Apr 27

Nilörngruppen (STO:NIL B) Will Pay A Dividend Of SEK5.00

Apr 05

Nilörngruppen (STO:NIL B) Has Affirmed Its Dividend Of SEK5.00

Feb 12

Is Nilörngruppen (STO:NIL B) A Risky Investment?

Jan 13

Is Nilörngruppen (STO:NIL B) Using Too Much Debt?

Sep 21

Capital Allocation Trends At Nilörngruppen (STO:NIL B) Aren't Ideal

Apr 22

Nilörngruppen's (STO:NIL B) Shareholders Will Receive A Bigger Dividend Than Last Year

Apr 22

Nilörngruppen (STO:NIL B) Will Pay A Larger Dividend Than Last Year At kr5.00

Feb 12

Should You Investigate Nilörngruppen AB (STO:NIL B) At kr98.50?

Feb 09

Is Nilörngruppen (STO:NIL B) Using Too Much Debt?

Dec 29

Nilörngruppen (STO:NIL B) Could Be Struggling To Allocate Capital

Oct 23

What Does Nilörngruppen AB's (STO:NIL B) Share Price Indicate?

Jul 20

The Returns On Capital At Nilörngruppen (STO:NIL B) Don't Inspire Confidence

May 24

Here's Why Nilörngruppen (STO:NIL B) Can Manage Its Debt Responsibly

Mar 29

Should You Buy Nilörngruppen AB (STO:NIL B) For Its Dividend?

Mar 15

Is Nilörngruppen AB (STO:NIL B) Potentially Undervalued?

Mar 02

Does Nilörngruppen's (STO:NIL B) Statutory Profit Adequately Reflect Its Underlying Profit?

Feb 15

Nilörngruppen (STO:NIL B) Has Compensated Shareholders With A Respectable 80% Return On Their Investment

Feb 02

The Trends At Nilörngruppen (STO:NIL B) That You Should Know About

Jan 18

Earnings and Revenue Growth Forecasts

OM:NIL B - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2027	987	71	81	108	1
12/31/2026	944	61	36	82	1
12/31/2025	920	55	29	72	1
6/30/2025	938	50	73	92	N/A
3/31/2025	963	58	71	90	N/A
12/31/2024	946	59	72	94	N/A
9/30/2024	925	51	76	96	N/A
6/30/2024	931	54	96	114	N/A
3/31/2024	899	45	54	75	N/A
12/31/2023	878	39	70	89	N/A
9/30/2023	871	43	52	70	N/A
6/30/2023	888	57	14	34	N/A
3/31/2023	927	84	30	48	N/A
12/31/2022	948	101	28	45	N/A
9/30/2022	980	122	34	48	N/A
6/30/2022	951	115	46	58	N/A
3/31/2022	857	96	49	59	N/A
12/31/2021	790	87	68	79	N/A
9/30/2021	729	72	75	84	N/A
6/30/2021	672	65	86	94	N/A
3/31/2021	639	47	75	83	N/A
12/31/2020	620	34	64	75	N/A
9/30/2020	616	26	45	63	N/A
6/30/2020	640	26	29	53	N/A
3/31/2020	693	42	-5	43	N/A
12/31/2019	716	47	13	63	N/A
9/30/2019	734	66	21	78	N/A
6/30/2019	735	66	19	70	N/A
3/31/2019	755	72	N/A	90	N/A
12/31/2018	716	71	N/A	60	N/A
9/30/2018	706	67	N/A	59	N/A
6/30/2018	683	64	N/A	56	N/A
3/31/2018	673	61	N/A	63	N/A
12/31/2017	680	65	N/A	66	N/A
9/30/2017	675	58	N/A	65	N/A
6/30/2017	671	60	N/A	64	N/A
3/31/2017	650	62	N/A	58	N/A
12/31/2016	610	56	N/A	55	N/A
9/30/2016	582	57	N/A	48	N/A
6/30/2016	557	50	N/A	40	N/A
3/31/2016	537	43	N/A	34	N/A
12/31/2015	527	39	N/A	32	N/A
9/30/2015	507	36	N/A	31	N/A
6/30/2015	496	38	N/A	38	N/A
3/31/2015	476	39	N/A	31	N/A
12/31/2014	458	42	N/A	33	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NIL B's forecast earnings growth (13.9% per year) is above the savings rate (1.6%).

Earnings vs Market: NIL B's earnings (13.9% per year) are forecast to grow slower than the Swedish market (16.4% per year).

High Growth Earnings: NIL B's earnings are forecast to grow, but not significantly.

Revenue vs Market: NIL B's revenue (2.3% per year) is forecast to grow slower than the Swedish market (5% per year).

High Growth Revenue: NIL B's revenue (2.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NIL B's Return on Equity is forecast to be low in 3 years time (17.2%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/10/07 00:31
End of Day Share Price	2025/10/07 00:00
Earnings	2025/06/30
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Nilörngruppen AB is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	ABG Sundal Collier
null null	ABG Sundal Collier Sponsored

Nilörngruppen Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Nilörngruppen AB's (STO:NIL B) Share Price Boosted 32% But Its Business Prospects Need A Lift Too

New minor risk - Share price stability

Investor sentiment improves as stock rises 32%

Second quarter 2025 earnings released: EPS: kr0.95 (vs kr1.64 in 2Q 2024)

Here's What Nilörngruppen's (STO:NIL B) Strong Returns On Capital Mean

Investor sentiment deteriorates as stock falls 17%

Nilörngruppen AB Approves Dividend, Payable on 21 May 2025

Upcoming dividend of kr1.50 per share

First quarter 2025 earnings released: EPS: kr1,384 (vs kr1.46 in 1Q 2024)

Nilörngruppen AB to Report Q2, 2025 Results on Jul 16, 2025

Nilörngruppen's (STO:NIL B) Dividend Will Be Increased To SEK1.50

Nilörngruppen AB to Report Q1, 2025 Results on Apr 24, 2025

Nilörngruppen's (STO:NIL B) Dividend Will Be Increased To SEK1.50

Dividend increased to kr1.50

Nilörngruppen AB announces Annual dividend, payable on May 21, 2025

New minor risk - Dividend sustainability

Full year 2024 earnings: EPS and revenues exceed analyst expectations

Nilörngruppen AB, Annual General Meeting, May 14, 2025

Third quarter 2024 earnings released: EPS: kr0.85 (vs kr1.17 in 3Q 2023)

Second quarter 2024 earnings released: EPS: kr1.64 (vs kr0.81 in 2Q 2023)

Nilörngruppen AB Elects Directors

Upcoming dividend of kr1.00 per share

Nilörngruppen (STO:NIL B) Is Reducing Its Dividend To SEK1.00

First quarter 2024 earnings released

Nilörngruppen's (STO:NIL B) Dividend Will Be Reduced To SEK1.00

Nilörngruppen AB to Report Fiscal Year 2023 Results on Apr 23, 2024

There May Be Reason For Hope In Nilörngruppen's (STO:NIL B) Disappointing Earnings

Nilörngruppen's (STO:NIL B) Dividend Will Be Reduced To SEK1.00

Dividend reduced to kr1.00

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Nilörngruppen AB Proposes Dividend for the Year 2023

Third quarter 2023 earnings released

Nilörngruppen AB to Report Q2, 2024 Results on Jul 16, 2024

Nilörngruppen (STO:NIL B) Will Want To Turn Around Its Return Trends

New major risk - Dividend sustainability

New minor risk - Profit margin trend

Second quarter 2023 earnings released

Nilörngruppen AB Expands Its Management Team

Nilörngruppen AB Approves Dividend, Payable on 10 May 2023

Upcoming dividend of kr5.00 per share at 7.1% yield

Here's Why Shareholders Will Not Be Complaining About Nilörngruppen AB's (STO:NIL B) CEO Pay Packet

Full year 2022 earnings: EPS and revenues miss analyst expectations

Nilörngruppen (STO:NIL B) Will Pay A Dividend Of SEK5.00

Nilörngruppen (STO:NIL B) Has Affirmed Its Dividend Of SEK5.00

Full year 2022 earnings: EPS and revenues miss analyst expectations

Nilörngruppen AB to Report Fiscal Year 2023 Results on Feb 09, 2024

Investor sentiment deteriorates as stock falls 15%

Nilörngruppen AB Proposes Dividend

Now 20% undervalued

Is Nilörngruppen (STO:NIL B) A Risky Investment?

Less than half of directors are independent

Third quarter 2022 earnings: Revenues exceed analyst expectations

Is Nilörngruppen (STO:NIL B) Using Too Much Debt?

Second quarter 2022 earnings: Revenues exceed analyst expectations

Less than half of directors are independent

Upcoming dividend of kr5.00 per share

Capital Allocation Trends At Nilörngruppen (STO:NIL B) Aren't Ideal

Nilörngruppen's (STO:NIL B) Shareholders Will Receive A Bigger Dividend Than Last Year

Nilörngruppen AB, Annual General Meeting, May 03, 2023

Full year 2021 earnings: EPS and revenues exceed analyst expectations

Nilörngruppen (STO:NIL B) Will Pay A Larger Dividend Than Last Year At kr5.00

Full year 2021 earnings: EPS and revenues exceed analyst expectations

Nilörngruppen AB to Report Fiscal Year 2022 Results on Feb 10, 2023

Should You Investigate Nilörngruppen AB (STO:NIL B) At kr98.50?

Investor sentiment improved over the past week

Is Nilörngruppen (STO:NIL B) Using Too Much Debt?

Third quarter 2021 earnings released

Nilörngruppen (STO:NIL B) Could Be Struggling To Allocate Capital

Investor sentiment improved over the past week

What Does Nilörngruppen AB's (STO:NIL B) Share Price Indicate?

Second quarter 2021 earnings released: EPS kr1.47 (vs kr0.11 loss in 2Q 2020)

The Returns On Capital At Nilörngruppen (STO:NIL B) Don't Inspire Confidence

Upcoming dividend of kr2.00 per share

Full year 2020 earnings released: EPS kr2.94 (vs kr4.14 in FY 2019)

Investor sentiment improved over the past week