Tempest Security Valuation
Is TSEC undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of TSEC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: TSEC (SEK11.4) is trading below our estimate of fair value (SEK83.19)
Significantly Below Fair Value: TSEC is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for TSEC?
Key metric: As TSEC is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is TSEC's PS Ratio? | |
|---|---|
| PS Ratio | 0.2x |
| Sales | SEK 500.46m |
| Market Cap | SEK 119.51m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.3x |
| Enterprise Value/EBITDA | -13.9x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does TSEC's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.7x | ||
IRIS Irisity | 0.6x | 13.2% | SEK 81.3m |
TRNSF Transfer Group | 0.2x | n/a | SEK 78.5m |
SECI SECITS Holding | 0.08x | n/a | SEK 8.6m |
MASHUP Mashup Ireland | 1.9x | n/a | SEK 157.0m |
TSEC Tempest Security | 0.2x | n/a | SEK 119.5m |
Price-To-Sales vs Peers: TSEC is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.7x).
Price to Sales Ratio vs Industry
How does TSEC's PS Ratio compare vs other companies in the SE Commercial Services Industry?
Price-To-Sales vs Industry: TSEC is good value based on its Price-To-Sales Ratio (0.2x) compared to the Swedish Commercial Services industry average (0.5x).
Price to Sales Ratio vs Fair Ratio
What is TSEC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.2x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate TSEC's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.