HAKI Safety Future Growth

Future criteria checks 4/6

HAKI Safety is forecast to grow earnings and revenue by 35.7% and 8.3% per annum respectively. EPS is expected to grow by 31% per annum. Return on equity is forecast to be 10.7% in 3 years.

Key information

35.7%

Earnings growth rate

31.0%

EPS growth rate

Industrials earnings growth	25.1%
Revenue growth rate	8.3%
Future return on equity	10.7%
Analyst coverage	Low
Last updated	30 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OM:HAKI A - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,219	80	116	144	1
12/31/2025	1,108	64	116	144	1
12/31/2024	1,008	39	7	23	1
9/30/2024	1,029	38	42	53	N/A
6/30/2024	1,027	33	63	72	N/A
3/31/2024	1,075	47	56	75	N/A
12/31/2023	1,188	62	130	153	N/A
9/30/2023	1,178	45	77	66	N/A
6/30/2023	1,226	60	-20	57	N/A
3/31/2023	1,242	62	-17	46	N/A
12/31/2022	1,168	71	-108	-53	N/A
9/30/2022	1,143	90	-135	44	N/A
6/30/2022	1,057	81	-92	33	N/A
3/31/2022	969	71	-64	61	N/A
12/31/2021	863	58	-24	101	N/A
9/30/2021	778	48	-37	59	N/A
6/30/2021	711	38	-4	92	N/A
3/31/2021	606	19	-22	74	N/A
12/31/2020	588	-1	22	118	N/A
9/30/2020	612	7	18	130	N/A
6/30/2020	632	16	46	134	N/A
3/31/2020	723	32	49	137	N/A
12/31/2019	796	61	13	101	N/A
9/30/2019	802	60	59	81	N/A
6/30/2019	817	52	52	107	N/A
3/31/2019	814	58	67	122	N/A
12/31/2018	768	47	107	162	N/A
9/30/2018	712	-13	91	197	N/A
6/30/2018	851	-24	N/A	123	N/A
3/31/2018	1,049	-33	N/A	143	N/A
12/31/2017	1,316	-31	N/A	111	N/A
9/30/2017	1,628	-4	N/A	126	N/A
6/30/2017	1,700	-6	N/A	188	N/A
3/31/2017	1,735	7	N/A	128	N/A
12/31/2016	1,671	-4	N/A	116	N/A
9/30/2016	1,200	31	N/A	56	N/A
6/30/2016	1,274	41	N/A	-25	N/A
3/31/2016	1,425	33	N/A	-33	N/A
12/31/2015	1,534	41	N/A	-46	N/A
9/30/2015	2,169	11	N/A	-42	N/A
6/30/2015	2,235	-36	N/A	31	N/A
3/31/2015	2,266	-44	N/A	36	N/A
12/31/2014	2,365	-52	N/A	37	N/A
9/30/2014	2,401	-40	N/A	37	N/A
6/30/2014	2,384	-6	N/A	-13	N/A
3/31/2014	2,423	1	N/A	38	N/A
12/31/2013	2,377	-16	N/A	3	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HAKI A's forecast earnings growth (35.7% per year) is above the savings rate (1.2%).

Earnings vs Market: HAKI A's earnings (35.7% per year) are forecast to grow faster than the Swedish market (15% per year).

High Growth Earnings: HAKI A's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: HAKI A's revenue (8.3% per year) is forecast to grow faster than the Swedish market (-0% per year).

High Growth Revenue: HAKI A's revenue (8.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HAKI A's Return on Equity is forecast to be low in 3 years time (10.7%).