Addtech AB (publ.)

OM:ADDT B Stock Report

Market Cap: SEK 81.9b

Addtech AB (publ.) Valuation

Is ADDT B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADDT B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADDT B (SEK303.4) is trading above our estimate of fair value (SEK225.36)

Significantly Below Fair Value: ADDT B is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADDT B?

Key metric: As ADDT B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ADDT B. This is calculated by dividing ADDT B's market cap by their current earnings.
What is ADDT B's PE Ratio?
PE Ratio47.1x
EarningsSEK 1.74b
Market CapSEK 81.86b

Price to Earnings Ratio vs Peers

How does ADDT B's PE Ratio compare to its peers?

The above table shows the PE ratio for ADDT B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.5x
BEIJ B Beijer Ref
32.9x11.4%SEK 83.4b
BUFAB Bufab
32.5x17.2%SEK 16.6b
OEM B OEM International
26.6xn/aSEK 15.4b
MMGR B Momentum Group
46.2x11.9%SEK 8.7b
ADDT B Addtech AB (publ.)
47.1x12.0%SEK 81.9b

Price-To-Earnings vs Peers: ADDT B is expensive based on its Price-To-Earnings Ratio (47.1x) compared to the peer average (34.5x).

Price to Earnings Ratio vs Industry

How does ADDT B's PE Ratio compare vs other companies in the European Trade Distributors Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADDT B 47.1xIndustry Avg. 14.3xNo. of Companies10PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ADDT B is expensive based on its Price-To-Earnings Ratio (47.1x) compared to the European Trade Distributors industry average (14.3x).

Price to Earnings Ratio vs Fair Ratio

What is ADDT B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADDT B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio47.1x
Fair PE Ratio26.1x

Price-To-Earnings vs Fair Ratio: ADDT B is expensive based on its Price-To-Earnings Ratio (47.1x) compared to the estimated Fair Price-To-Earnings Ratio (26.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ADDT B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 303.40
SEK 335.00
+10.4%
8.6%SEK 365.00SEK 290.00n/a4
Dec ’25SEK 300.00
SEK 335.00
+11.7%
8.6%SEK 365.00SEK 290.00n/a4
Nov ’25SEK 301.00
SEK 330.00
+9.6%
9.4%SEK 365.00SEK 290.00n/a4
Oct ’25SEK 302.00
SEK 330.25
+9.4%
9.5%SEK 365.00SEK 290.00n/a4
Sep ’25SEK 324.80
SEK 330.25
+1.7%
9.5%SEK 365.00SEK 290.00n/a4
Aug ’25SEK 334.80
SEK 330.00
-1.4%
9.4%SEK 365.00SEK 290.00n/a4
Jul ’25SEK 265.80
SEK 254.00
-4.4%
6.1%SEK 275.00SEK 232.00n/a4
Jun ’25SEK 248.00
SEK 242.33
-2.3%
10.0%SEK 260.00SEK 208.00n/a3
May ’25SEK 232.80
SEK 241.67
+3.8%
9.9%SEK 260.00SEK 208.00n/a3
Apr ’25SEK 243.80
SEK 242.00
-0.7%
9.9%SEK 260.00SEK 208.00n/a3
Mar ’25SEK 231.80
SEK 242.00
+4.4%
9.9%SEK 260.00SEK 208.00n/a3
Feb ’25SEK 228.00
SEK 210.67
-7.6%
15.3%SEK 235.00SEK 165.00n/a3
Jan ’25SEK 221.40
SEK 204.00
-7.9%
13.9%SEK 232.00SEK 165.00n/a3
Dec ’24SEK 196.20
SEK 204.00
+4.0%
13.9%SEK 232.00SEK 165.00SEK 300.003
Nov ’24SEK 160.60
SEK 209.00
+30.1%
14.9%SEK 232.00SEK 165.00SEK 301.003
Oct ’24SEK 175.20
SEK 221.33
+26.3%
12.1%SEK 249.00SEK 185.00SEK 302.003
Sep ’24SEK 185.30
SEK 221.33
+19.4%
12.1%SEK 249.00SEK 185.00SEK 324.803
Aug ’24SEK 194.10
SEK 221.33
+14.0%
12.1%SEK 249.00SEK 185.00SEK 334.803
Jul ’24SEK 234.80
SEK 237.00
+0.9%
5.1%SEK 246.00SEK 220.00SEK 265.803
Jun ’24SEK 224.00
SEK 237.00
+5.8%
5.1%SEK 246.00SEK 220.00SEK 248.003
May ’24SEK 205.00
SEK 209.00
+2.0%
4.5%SEK 220.00SEK 197.00SEK 232.803
Apr ’24SEK 192.30
SEK 201.67
+4.9%
2.9%SEK 210.00SEK 197.00SEK 243.803
Mar ’24SEK 188.70
SEK 201.67
+6.9%
2.9%SEK 210.00SEK 197.00SEK 231.803
Feb ’24SEK 171.40
SEK 179.33
+4.6%
5.7%SEK 188.00SEK 165.00SEK 228.003
Jan ’24SEK 148.70
SEK 171.00
+15.0%
11.6%SEK 193.00SEK 145.00SEK 221.403
Dec ’23SEK 155.60
SEK 171.00
+9.9%
11.6%SEK 193.00SEK 145.00SEK 196.203

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 07:46
End of Day Share Price 2024/12/27 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Addtech AB (publ.) is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Erik CasselABG Sundal Collier Sponsored
Johan SundénCarnegie Investment Bank AB
Johan DahlDanske Bank