Middle East Pharmaceutical Industries Valuation

Q: What is the Fair Price of 4016 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4016 (SAR122.8) is trading above our estimate of [[fair value]] (SAR29.6)

Is 4016 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4016 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4016 (SAR122.8) is trading above our estimate of fair value (SAR29.6)

Significantly Below Fair Value: 4016 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4016?

Key metric: As 4016 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4016. This is calculated by dividing 4016's market cap by their current earnings.
What is 4016's PE Ratio?
PE Ratio	30.5x
Earnings	ر.س80.44m
Market Cap	ر.س2.46b

4016 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	6.5x
Enterprise Value/EBITDA	25.1x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 4016's PE Ratio compare to its peers?

The above table shows the PE ratio for 4016 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	56.8x
2070 Saudi Pharmaceutical Industries and Medical Appliances	160.5x	35.1%	ر.س3.7b
4015 Jamjoom Pharmaceuticals Factory	31x	11.2%	ر.س10.8b
4559 Zeria Pharmaceutical	11.8x	11.1%	JP¥98.9b
SOT Société de Therapeutique Marocaine	23.9x	n/a	د.م6.7b
4016 Middle East Pharmaceutical Industries	30.5x	n/a	ر.س2.5b

Price-To-Earnings vs Peers: 4016 is good value based on its Price-To-Earnings Ratio (30.5x) compared to the peer average (56.8x).

Price to Earnings Ratio vs Industry

How does 4016's PE Ratio compare vs other companies in the Asian Pharmaceuticals Industry?

12 Companies	Price / Earnings	Estimated Growth	Market Cap

12 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 4016 is expensive based on its Price-To-Earnings Ratio (30.5x) compared to the Asian Pharmaceuticals industry average (24.1x).

Price to Earnings Ratio vs Fair Ratio

What is 4016's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4016 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	30.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4016's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4016 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	ر.س122.80	ر.س123.40 +0.5%	6.2%	ر.س131.00	ر.س115.80	n/a	2
Nov ’25	ر.س133.80	ر.س123.40 -7.8%	6.2%	ر.س131.00	ر.س115.80	n/a	2
Oct ’25	ر.س143.00	ر.س123.40 -13.7%	6.2%	ر.س131.00	ر.س115.80	n/a	2
Sep ’25	ر.س135.60	ر.س111.40 -17.8%	3.9%	ر.س115.80	ر.س107.00	n/a	2

Analyst Forecast: Target price is less than 20% higher than the current share price.