EC Bedzin Valuation

Is BDZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BDZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BDZ (PLN26) is trading below our estimate of fair value (PLN1012.25)

Significantly Below Fair Value: BDZ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BDZ?

Key metric: As BDZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BDZ. This is calculated by dividing BDZ's market cap by their current earnings.
What is BDZ's PE Ratio?
PE Ratio	0.2x
Earnings	zł470.90m
Market Cap	zł77.79m

BDZ key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	-0.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does BDZ's PE Ratio compare to its peers?

The above table shows the PE ratio for BDZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	5.8x
IRL AB Inter RAO Lietuva	3.5x	n/a	zł230.8m
ZEP ZE PAK	1x	-27.4%	zł797.9m
ENA ENEA	3.2x	-11.4%	zł6.3b
WOD WODKAN Przedsiebiorstwo Wodociagów i Kanalizacji	15.7x	n/a	zł36.3m
BDZ EC Bedzin	0.2x	n/a	zł77.8m

Price-To-Earnings vs Peers: BDZ is good value based on its Price-To-Earnings Ratio (0.2x) compared to the peer average (6.6x).

Price to Earnings Ratio vs Industry

How does BDZ's PE Ratio compare vs other companies in the European Electric Utilities Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	12.7x	2.3%
BDZ EC Bedzin	0.2x	n/a	US$18.68m

2 Companies		Estimated Growth	Market Cap
Industry Avg.	12.7x	2.3%
BDZ EC Bedzin	0.2x	n/a	US$18.68m

No more companies

Price-To-Earnings vs Industry: BDZ is good value based on its Price-To-Earnings Ratio (0.2x) compared to the European Electric Utilities industry average (12.7x).

Price to Earnings Ratio vs Fair Ratio

What is BDZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BDZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	0.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BDZ's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

T&T Proenergy

zł32.5m

Engages in the design, construction, and operation of various types of photovoltaic projects in Poland.

TNT

zł1.98

-11.6%

-38.5%

ENEFI Vagyonkezelo Nyrt

Ft2.1b

Supplies electricity in Hungary.

EST

Ft1.46

n/a

ENEA

zł6.3b

Generates, transmits, distributes, and trades in electricity in Poland.

ENA

zł11.95

6.2%

52.7%