Shoper Valuation

Is SHO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SHO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SHO (PLN43) is trading below our estimate of fair value (PLN51.9)

Significantly Below Fair Value: SHO is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SHO?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for SHO. This is calculated by dividing SHO's market cap by their current preferred multiple.
What is SHO's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	zł1.18b

SHO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	6.9x
Enterprise Value/EBITDA	28.5x
PEG Ratio	1.6x

Price to Earnings Ratio vs Peers

How does SHO's PE Ratio compare to its peers?

The above table shows the PE ratio for SHO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.9x
TXT Text	9.3x	-1.1%	zł1.5b
VRC Vercom	33.2x	17.3%	zł2.6b
ALL Ailleron	31.5x	n/a	zł259.5m
CLD Cloud Technologies	25.7x	n/a	zł286.8m
SHO Shoper	39.9x	25.0%	zł1.2b

Price-To-Earnings vs Peers: SHO is expensive based on its Price-To-Earnings Ratio (39.9x) compared to the peer average (24.9x).

Price to Earnings Ratio vs Industry

How does SHO's PE Ratio compare vs other companies in the PL Software Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	34.8%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	34.8%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: SHO is expensive based on its Price-To-Earnings Ratio (39.9x) compared to the Polish Software industry average (14.9x).

Price to Earnings Ratio vs Fair Ratio

What is SHO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SHO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	39x
Fair PE Ratio	24.7x

Price-To-Earnings vs Fair Ratio: SHO is expensive based on its Price-To-Earnings Ratio (39.9x) compared to the estimated Fair Price-To-Earnings Ratio (24.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SHO forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	zł43.00	zł50.75 +18.0%	10.5%	zł56.40	zł42.00	n/a	4
Oct ’25	zł44.70	zł50.75 +13.5%	10.5%	zł56.40	zł42.00	n/a	4
Sep ’25	zł47.10	zł46.53 -1.2%	9.6%	zł52.60	zł42.00	n/a	3
Aug ’25	zł41.40	zł46.53 +12.4%	9.6%	zł52.60	zł42.00	n/a	3
Jul ’25	zł42.10	zł41.17 -2.2%	8.6%	zł45.00	zł36.50	n/a	3
Jun ’25	zł39.00	zł41.17 +5.6%	8.6%	zł45.00	zł36.50	n/a	3
May ’25	zł37.50	zł38.33 +2.2%	6.8%	zł42.00	zł36.50	n/a	3
Apr ’25	zł30.90	zł36.17 +17.0%	1.3%	zł36.50	zł35.50	n/a	3
Mar ’25	zł28.50	zł35.50 +24.6%	4.0%	zł36.50	zł33.50	n/a	3
Feb ’25	zł30.40	zł35.50 +16.8%	4.0%	zł36.50	zł33.50	n/a	3
Jan ’25	zł33.00	zł35.50 +7.6%	4.0%	zł36.50	zł33.50	n/a	3
Dec ’24	zł32.10	zł35.50 +10.6%	4.0%	zł36.50	zł33.50	n/a	3
Nov ’24	zł30.90	zł36.03 +16.6%	5.3%	zł38.10	zł33.50	zł42.00	3
Oct ’24	zł35.50	zł38.10 +7.3%	10.7%	zł43.40	zł33.50	zł44.70	3
Sep ’24	zł34.40	zł36.60 +6.4%	16.1%	zł43.40	zł29.00	zł47.10	3
Aug ’24	zł37.50	zł36.60 -2.4%	16.1%	zł43.40	zł29.00	zł41.40	3
Jul ’24	zł29.00	zł35.50 +22.4%	16.8%	zł43.40	zł29.00	zł42.10	3
Jun ’24	zł30.50	zł35.50 +16.4%	16.8%	zł43.40	zł29.00	zł39.00	3
May ’24	zł31.20	zł35.50 +13.8%	16.8%	zł43.40	zł29.00	zł37.50	3
Apr ’24	zł29.20	zł35.50 +21.6%	16.8%	zł43.40	zł29.00	zł30.90	3
Mar ’24	zł27.50	zł35.50 +29.1%	16.8%	zł43.40	zł29.00	zł28.50	3
Feb ’24	zł26.90	zł35.50 +32.0%	16.8%	zł43.40	zł29.00	zł30.40	3
Jan ’24	zł25.20	zł35.50 +40.9%	16.8%	zł43.40	zł29.00	zł33.00	3
Dec ’23	zł30.00	zł35.50 +18.3%	16.8%	zł43.40	zł29.00	zł32.10	3
Nov ’23	zł32.40	zł44.60 +37.7%	21.7%	zł57.00	zł33.40	zł30.90	3

Analyst Forecast: Target price is less than 20% higher than the current share price.