Modivo S.A.

WSE:MDV Stock Report

Market Cap: zł8.5b

Modivo Past Earnings Performance

Past criteria checks 0/6

Modivo has been growing earnings at an average annual rate of 66.6%, while the Specialty Retail industry saw earnings growing at 20% annually. Revenues have been growing at an average rate of 9% per year.

Key information

66.59%

Earnings growth rate

68.66%

EPS growth rate

Specialty Retail Industry Growth23.90%
Revenue growth rate9.04%
Return on equity-7.54%
Net Margin-0.74%
Next Earnings Update01 Oct 2026

Recent past performance updates

Analysis Article Jun 06

Modivo's (WSE:MDV) Sluggish Earnings Might Be Just The Beginning Of Its Problems

The market shrugged off Modivo S.A.'s ( WSE:MDV ) weak earnings report last week. We looked at the details, and we...
Analysis Article Dec 05

Shareholders Shouldn’t Be Too Comfortable With CCC's (WSE:CCC) Strong Earnings

Even though CCC S.A. ( WSE:CCC ) posted strong earnings recently, the stock hasn't reacted in a large way. We looked...

Recent updates

Narrative Update Jul 06

MDV: Higher Margin Outlook And Lower Risk Profile Will Support Upside

Analysts have reduced their 12 month price target for Modivo from PLN 228.75 to PLN 165.00. They cite a lower assumed revenue growth rate and P/E multiple, partly offset by higher projected profit margins and a slightly reduced discount rate.
Narrative Update Jun 22

MDV: Reset Expectations And Cost Discipline Will Support Future Earnings Quality

The analyst price target for Modivo has been revised from PLN131.64 to PLN113.30, as analysts incorporate updated assumptions for discount rates, revenue growth, profit margins and a lower future P/E multiple following recent downgrades in Street research. Analyst Commentary Recent Street research on Modivo has shifted toward a more cautious stance, with multiple downgrades feeding directly into the lower price target and the use of a reduced future P/E multiple.
Analysis Article Jun 06

Modivo's (WSE:MDV) Sluggish Earnings Might Be Just The Beginning Of Its Problems

The market shrugged off Modivo S.A.'s ( WSE:MDV ) weak earnings report last week. We looked at the details, and we...
Narrative Update Jun 06

MDV: Recent Downgrades And Revised P E Assumptions May Shape Future Returns

Analysts have trimmed their price targets on Modivo to PLN 74.00, reflecting updated views on the company’s projected revenue growth, profit margins, and P/E assumptions following several recent downgrades. Analyst Commentary Recent Street research on Modivo has leaned cautious, with several bearish analysts cutting ratings and reassessing their assumptions behind the PLN 74.00 price target.
Narrative Update May 21

MDV: Recent Downgrades And Richer P E Multiple Will Shape Future Returns

Analysts have trimmed their price target on Modivo from PLN 75.00 to PLN 74.00, citing updated assumptions for growth, profitability, and a higher projected P/E multiple following recent downgrades from several firms. Analyst Commentary Recent research has highlighted a more cautious tone around Modivo, with several bearish analysts revisiting their assumptions and trimming expectations.
Narrative Update May 06

MDV: Reset Expectations And Sticky Clients Will Support Future Earnings Quality

Analysts have trimmed their price target on Modivo to PLN 131.64 from PLN 138.18, citing updated assumptions around revenue growth, profit margins and future P/E multiples following recent downgrades from several brokers. Analyst Commentary Bullish Takeaways Bullish analysts highlight that the updated assumptions on revenue growth and margins are now closer to recent broker estimates, which they see as reducing the risk of further large valuation resets.
Narrative Update Apr 22

MDV: Data Moat And Sticky Clients Will Support Future Earnings Quality

Analysts have trimmed their price target on Modivo from PLN 143.64 to PLN 138.18. This change reflects updated fair value estimates based on slightly higher discount rate assumptions and a modestly lower future P/E.
Narrative Update Apr 08

MDV: Mature High Margin Platform Profile Will Support Future Upside Potential

Narrative Update on Modivo Analysts have reset their price target for Modivo from PLN254.60 to PLN228.75, citing updated assumptions for discount rate, revenue growth, profit margin and a lower future P/E multiple in line with how maturing, high margin platforms are being framed in recent research. Analyst Commentary Bullish analysts looking at Modivo are framing it against peers that already operate at scale with strong profitability, similar to how large platforms in other sectors generate more than $1b in revenue with roughly 40% margins while growth slows as they mature.
Narrative Update Mar 25

MDV: Data Moat And Sticky Clients Will Support Future Margin Quality

Analysts have revised their price target on Modivo to PLN 143.64 from PLN 181.31. This reflects updated assumptions around fair value, discount rate, growth, profitability and future P/E.
Narrative Update Mar 10

MDV: Higher Risk Assumptions And Lower P E Multiple Will Restrain Upside

Analysts have reduced their price target for Modivo from PLN 91.70 to PLN 75.00. This change reflects updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E multiples.
Narrative Update Feb 23

MDV: Slower AI And Automation Uptake Will Cap Future Share Price Upside

Analysts have trimmed their PLN price target for Modivo slightly to reflect a fair value adjustment from PLN 92.00 to about PLN 91.70, balancing marginally higher revenue growth assumptions with slightly lower profit margin and P/E expectations. Analyst Commentary Recent valuation work on Modivo points to a more cautious tone among some bearish analysts, who are stressing that even small changes in assumptions on margins and P/E can meaningfully influence perceived upside.
Narrative Update Feb 09

CCC: Data Moat And Sticky Clients Will Support Future Upside Potential

Analysts have trimmed their price target on CCC, cutting Fair Value by about US$28 to US$254.60 as they factor in more modest revenue growth, lower profit margins despite roughly 40% historical levels cited in recent research, and a higher future P/E multiple that reflects both CCC's maturing core auto insurance and claims business and tempered expectations for incremental upside from AI and casualty opportunities. Analyst Commentary Recent Street research paints a mixed but constructive picture for CCC, with views ranging from cautious to optimistic on how the company can translate its existing scale in auto insurance and claims into future growth.
Analysis Article Feb 04

We Think CCC (WSE:CCC) Can Stay On Top Of Its Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
Narrative Update Jan 26

CCC: Slower AI Adoption Will Restrain Future Upside Despite Depressed Share Price

Narrative Update on CCC Intelligent Solutions (CCC) The analyst price target for CCC has shifted to align more closely with recent Street views around maturing core growth, slower-than-expected AI adoption and already recognized casualty opportunities. The revised fair value has moved from about $139.68 to $92.00 as analysts factor in updated assumptions for growth, margins and future P/E.
Analysis Article Jan 22

Is Now The Time To Put CCC (WSE:CCC) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Narrative Update Jan 11

CCC: Data Moat And Sticky Clients Will Support Margin Expansion Outlook

Narrative Update on CCC Analysts have nudged their price target for CCC slightly higher to US$181.31 from US$181.28, reflecting continued confidence in its data moat, sticky client base, and inclusion among selected best ideas for 2026. Assumptions for growth, margins, and future P/E are being kept broadly unchanged.
Narrative Update Dec 24

CCC: Future Upside Seen As Modest Margin Pressure Fails To Derail Outlook

Analysts have modestly reduced their price target on CCC to approximately $181 from about $190 per share. This reflects slightly lower long term margin expectations that more than offset a small uptick in projected revenue growth and a marginally lower discount rate.
Narrative Update Dec 10

CCC: Future Returns Will Improve As Revenue Outpaces Compressed Profit Margins

Analysts have reduced their price target on CCC from approximately 221.75 dollars to 189.78 dollars, citing higher required returns and a more cautious view on future profitability, despite slightly stronger revenue growth expectations. Valuation Changes Fair Value: reduced significantly from 221.75 PLN to 189.78 PLN, reflecting a more conservative assessment of CCC's intrinsic worth.
Analysis Article Dec 05

Shareholders Shouldn’t Be Too Comfortable With CCC's (WSE:CCC) Strong Earnings

Even though CCC S.A. ( WSE:CCC ) posted strong earnings recently, the stock hasn't reacted in a large way. We looked...
Narrative Update Nov 26

CCC: Future Earnings Will Rise With Higher Profit Margins And Lower P/E Ratio

Analysts have modestly decreased their price target for CCC to $221.75, citing a minor adjustment to profit margin expectations and future price-to-earnings estimates. Valuation Changes Consensus Analyst Price Target remains unchanged at PLN 221.75.
Analysis Article Nov 26

CCC S.A. (WSE:CCC) Shares Could Be 26% Below Their Intrinsic Value Estimate

Key Insights CCC's estimated fair value is zł183 based on 2 Stage Free Cash Flow to Equity CCC is estimated to be 26...
Analysis Article Nov 12

CCC S.A.'s (WSE:CCC) Business Is Yet to Catch Up With Its Share Price

With a median price-to-earnings (or "P/E") ratio of close to 13x in Poland, you could be forgiven for feeling...
Narrative Update Nov 10

CCC: Future Profit Margins Will Drive Stronger Earnings Performance

Analysts have lowered their price target for CCC from $226.75 to $221.75. They cite updated assessments of growth and profitability metrics as the reason for the adjustment.
Analysis Article Oct 28

At zł140, Is CCC S.A. (WSE:CCC) Worth Looking At Closely?

While CCC S.A. ( WSE:CCC ) might not have the largest market cap around , it received a lot of attention from a...
Analysis Article Oct 13

Here's Why We Think CCC (WSE:CCC) Might Deserve Your Attention Today

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article Sep 17

Here's Why CCC (WSE:CCC) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article Aug 10

CCC S.A. (WSE:CCC) Not Flying Under The Radar

WSE:CCC 1 Year Share Price vs Fair Value Explore CCC's Fair Values from the Community and select yours CCC S.A.'s...
Analysis Article Jul 28

At zł209, Is It Time To Put CCC S.A. (WSE:CCC) On Your Watch List?

CCC S.A. ( WSE:CCC ), might not be a large cap stock, but it saw a double-digit share price rise of over 10% in the...
Analysis Article Jul 13

Here's Why We Think CCC (WSE:CCC) Might Deserve Your Attention Today

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article Jun 29

Estimating The Fair Value Of CCC S.A. (WSE:CCC)

Key Insights Using the 2 Stage Free Cash Flow to Equity, CCC fair value estimate is zł196 Current share price of zł203...
Analysis Article May 24

CCC (WSE:CCC) Has A Pretty Healthy Balance Sheet

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article May 06

Investors Shouldn't Be Too Comfortable With CCC's (WSE:CCC) Earnings

Last week's profit announcement from CCC S.A. ( WSE:CCC ) was underwhelming for investors, despite headline numbers...
Analysis Article Apr 18

At zł229, Is CCC S.A. (WSE:CCC) Worth Looking At Closely?

CCC S.A. ( WSE:CCC ), is not the largest company out there, but it received a lot of attention from a substantial price...
Analysis Article Apr 03

CCC S.A.'s (WSE:CCC) 28% Share Price Surge Not Quite Adding Up

CCC S.A. ( WSE:CCC ) shares have had a really impressive month, gaining 28% after a shaky period beforehand. The annual...
Analysis Article Mar 13

Calculating The Fair Value Of CCC S.A. (WSE:CCC)

Key Insights The projected fair value for CCC is zł197 based on 2 Stage Free Cash Flow to Equity CCC's zł184 share...
Analysis Article Jan 24

We Think CCC (WSE:CCC) Can Stay On Top Of Its Debt

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
User avatar
New Narrative Dec 23

HalfPrice Expansion And Reebok Licensing Strategy Will Boost Revenue And Profitability

Expansion in new markets and focus on omnichannel strategy, including a large retail space launch, could significantly boost revenue.
Analysis Article Dec 01

Earnings Beat: CCC S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Shareholders might have noticed that CCC S.A. ( WSE:CCC ) filed its third-quarter result this time last week. The early...
Analysis Article Nov 29

Investors Still Waiting For A Pull Back In CCC S.A. (WSE:CCC)

When close to half the companies in the Specialty Retail industry in Poland have price-to-sales ratios (or "P/S") below...
Analysis Article Nov 09

Estimating The Intrinsic Value Of CCC S.A. (WSE:CCC)

Key Insights The projected fair value for CCC is zł165 based on 2 Stage Free Cash Flow to Equity CCC's zł181 share...
Analysis Article Sep 05

Here's Why CCC (WSE:CCC) Has A Meaningful Debt Burden

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Aug 18

Potential Upside For CCC S.A. (WSE:CCC) Not Without Risk

With a median price-to-sales (or "P/S") ratio of close to 0.8x in the Specialty Retail industry in Poland, you could be...
Analysis Article Jul 31

A Look At The Fair Value Of CCC S.A. (WSE:CCC)

Key Insights The projected fair value for CCC is zł141 based on 2 Stage Free Cash Flow to Equity Current share price of...
Analysis Article Jun 19

There May Be Underlying Issues With The Quality Of CCC's (WSE:CCC) Earnings

Investors were disappointed with CCC S.A.'s ( WSE:CCC ) earnings, despite the strong profit numbers. We did some...
Analysis Article May 21

We Think CCC (WSE:CCC) Can Stay On Top Of Its Debt

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...

Revenue & Expenses Breakdown

How Modivo makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

WSE:MDV Revenue, expenses and earnings (PLN Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Apr 2610,989-824,7540
31 Jan 2610,896224,5690
31 Oct 2510,8147304,3360
31 Jul 2510,6107674,2280
30 Apr 2510,3199614,1380
31 Jan 2510,2359254,1250
31 Oct 2410,1435334,1830
31 Jul 249,8023834,1400
30 Apr 249,6381434,1680
31 Jan 249,440-564,1840
31 Oct 239,361-2014,2450
31 Jul 239,352-2714,3040
30 Apr 239,305-3524,2950
31 Jan 239,123-3754,2080
31 Oct 228,714-4154,1020
31 Jul 228,348-3443,9390
30 Apr 228,004-2663,7710
31 Jan 227,542-2483,5380
30 Apr 215,853-1,1092,7230
31 Jan 215,205-9122,6070
30 Sep 205,238-5932,6910
30 Jun 205,131-5492,5100
31 Mar 205,398-1042,4670
31 Dec 195,403962,3490
30 Sep 195,4101012,3550
30 Jun 195,254852,3450
31 Mar 195,0052262,2220
31 Dec 184,7262262,0970
30 Sep 184,2273191,7320
30 Jun 184,0213751,6160
31 Mar 183,8762881,5340
31 Dec 173,9383471,5080
30 Sep 173,960771,6040
30 Jun 173,637461,4790
31 Mar 173,376301,4080
31 Dec 163,185511,3240
30 Sep 162,8142321,2320
30 Jun 162,6622571,1620
31 Mar 162,4042271,0540
31 Dec 152,3072591,0050
30 Sep 152,2324559470

Quality Earnings: MDV is currently unprofitable.

Growing Profit Margin: MDV is currently unprofitable.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: MDV is unprofitable, but has reduced losses over the past 5 years at a rate of 66.6% per year.

Accelerating Growth: Unable to compare MDV's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: MDV is unprofitable, making it difficult to compare its past year earnings growth to the Specialty Retail industry (32.2%).


Return on Equity

High ROE: MDV has a negative Return on Equity (-7.54%), as it is currently unprofitable.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/07 17:43
End of Day Share Price 2026/07/07 00:00
Earnings2026/04/30
Annual Earnings2026/01/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Modivo S.A. is covered by 22 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Beata Szparaga-WasniewskaBiuro maklerskie mBanku
Ilya OgorodnikovBofA Global Research
Rafal WiatrCitigroup Inc