Delko Valuation

Q: What is the Fair Price of DEL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DEL (PLN9.36) is trading below our estimate of [[fair value]] (PLN72.85)

Is DEL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DEL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DEL (PLN9.36) is trading below our estimate of fair value (PLN72.85)

Significantly Below Fair Value: DEL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DEL?

Key metric: As DEL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DEL. This is calculated by dividing DEL's market cap by their current earnings.
What is DEL's PE Ratio?
PE Ratio	7.4x
Earnings	zł15.21m
Market Cap	zł111.95m

DEL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	5.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does DEL's PE Ratio compare to its peers?

The above table shows the PE ratio for DEL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	33.8x
KUB Kubota Spolka Akcyjna	14.1x	n/a	zł15.4m
RBS Robinson Europe	13.2x	n/a	zł6.8m
CAR Inter Cars	10.2x	16.7%	zł6.9b
DAD Dadelo	97.7x	n/a	zł242.8m
DEL Delko	7.4x	n/a	zł111.9m

Price-To-Earnings vs Peers: DEL is good value based on its Price-To-Earnings Ratio (7.4x) compared to the peer average (33.8x).

Price to Earnings Ratio vs Industry

How does DEL's PE Ratio compare vs other companies in the European Retail Distributors Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: DEL is good value based on its Price-To-Earnings Ratio (7.4x) compared to the European Retail Distributors industry average (13.1x).

Price to Earnings Ratio vs Fair Ratio

What is DEL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DEL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DEL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Prima Moda

zł2.7m

Prima Moda S.A. engages in the sale of women's and men's footwear and complementary products in specialized stores in Poland.

PMA

zł0.84

-37.3%

Wittchen

zł424.0m

Manufactures and sells leather goods for men, women, and kids.

WTN

zł23.00

-7.6%

-12.5%

Robinson Europe

zł6.8m

Engages in the sale of fishing equipment in Poland and internationally.

RBS

zł3.90

28.3%