Inter Cars Valuation
Is CAR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CAR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CAR (PLN576) is trading below our estimate of fair value (PLN924.2)
Significantly Below Fair Value: CAR is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CAR?
Key metric: As CAR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CAR's PE Ratio? | |
|---|---|
| PE Ratio | 12.2x |
| Earnings | zł671.64m |
| Market Cap | zł8.16b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.6x |
| Enterprise Value/EBITDA | 10.1x |
| PEG Ratio | 0.7x |
Price to Earnings Ratio vs Peers
How does CAR's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 24.1x | ||
DEL Delko | 9.2x | n/a | zł98.6m |
CCC CCC | 23.9x | 26.4% | zł12.7b |
APR Auto Partner | 11.6x | 19.5% | zł2.3b |
ALE Allegro.eu | 51.9x | 24.3% | zł28.4b |
CAR Inter Cars | 12.2x | 16.7% | zł8.2b |
Price-To-Earnings vs Peers: CAR is good value based on its Price-To-Earnings Ratio (12.2x) compared to the peer average (24.1x).
Price to Earnings Ratio vs Industry
How does CAR's PE Ratio compare vs other companies in the European Retail Distributors Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CAR is good value based on its Price-To-Earnings Ratio (12.2x) compared to the European Retail Distributors industry average (12.3x).
Price to Earnings Ratio vs Fair Ratio
What is CAR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 12.2x |
| Fair PE Ratio | 16.2x |
Price-To-Earnings vs Fair Ratio: CAR is good value based on its Price-To-Earnings Ratio (12.2x) compared to the estimated Fair Price-To-Earnings Ratio (16.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | zł576.00 | zł625.75 +8.6% | 8.3% | zł665.00 | zł536.00 | n/a | 4 |
| Jan ’26 | zł521.00 | zł627.75 +20.5% | 8.5% | zł665.00 | zł536.00 | n/a | 4 |
| Dec ’25 | zł493.50 | zł603.20 +22.2% | 10.0% | zł665.00 | zł525.00 | n/a | 5 |
| Nov ’25 | zł471.00 | zł637.40 +35.3% | 9.3% | zł695.00 | zł525.00 | n/a | 5 |
| Oct ’25 | zł507.00 | zł637.40 +25.7% | 9.3% | zł695.00 | zł525.00 | n/a | 5 |
| Sep ’25 | zł515.00 | zł645.00 +25.2% | 12.6% | zł756.00 | zł525.00 | n/a | 5 |
| Aug ’25 | zł512.00 | zł645.00 +26.0% | 12.6% | zł756.00 | zł525.00 | n/a | 5 |
| Jul ’25 | zł555.00 | zł645.00 +16.2% | 12.6% | zł756.00 | zł525.00 | n/a | 5 |
| Jun ’25 | zł547.00 | zł645.00 +17.9% | 12.6% | zł756.00 | zł525.00 | n/a | 5 |
| May ’25 | zł533.00 | zł658.80 +23.6% | 11.8% | zł756.00 | zł525.00 | n/a | 5 |
| Apr ’25 | zł565.00 | zł672.80 +19.1% | 8.2% | zł756.00 | zł595.00 | n/a | 5 |
| Mar ’25 | zł573.00 | zł711.25 +24.1% | 14.4% | zł856.00 | zł595.00 | n/a | 4 |
| Feb ’25 | zł552.00 | zł714.60 +29.5% | 14.3% | zł856.00 | zł595.00 | n/a | 5 |
| Jan ’25 | zł604.00 | zł714.60 +18.3% | 14.3% | zł856.00 | zł595.00 | zł521.00 | 5 |
| Dec ’24 | zł601.00 | zł714.60 +18.9% | 14.3% | zł856.00 | zł595.00 | zł493.50 | 5 |
| Nov ’24 | zł570.00 | zł716.60 +25.7% | 17.5% | zł909.00 | zł595.00 | zł471.00 | 5 |
| Oct ’24 | zł571.00 | zł714.60 +25.1% | 17.8% | zł909.00 | zł585.00 | zł507.00 | 5 |
| Sep ’24 | zł579.00 | zł720.00 +24.4% | 18.8% | zł936.00 | zł585.00 | zł515.00 | 5 |
| Aug ’24 | zł630.00 | zł700.42 +11.2% | 19.1% | zł936.00 | zł566.10 | zł512.00 | 5 |
| Jul ’24 | zł562.00 | zł686.21 +22.1% | 21.6% | zł936.00 | zł513.93 | zł555.00 | 5 |
| Jun ’24 | zł530.00 | zł686.21 +29.5% | 21.6% | zł936.00 | zł513.93 | zł547.00 | 5 |
| May ’24 | zł516.00 | zł680.21 +31.8% | 20.4% | zł906.00 | zł513.93 | zł533.00 | 5 |
| Apr ’24 | zł568.00 | zł620.19 +9.2% | 14.3% | zł745.00 | zł513.93 | zł565.00 | 5 |
| Mar ’24 | zł520.00 | zł620.19 +19.3% | 14.3% | zł745.00 | zł513.93 | zł573.00 | 5 |
| Feb ’24 | zł450.00 | zł613.19 +36.3% | 14.0% | zł745.00 | zł513.93 | zł552.00 | 5 |
| Jan ’24 | zł461.00 | zł613.19 +33.0% | 14.0% | zł745.00 | zł513.93 | zł604.00 | 5 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/01/18 23:59 |
| End of Day Share Price | 2025/01/17 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Inter Cars S.A. is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Kamil Kliszcz | Biuro maklerskie mBanku |
| Pawel Wieprzowski | Biuro maklerskie mBanku |
| Rafal Wiatr | Citigroup Inc |