Develia S.A.

WSE:DVL Stock Report

Market Cap: zł3.7b

Develia Future Growth

Future criteria checks 3/6

Develia is forecast to grow earnings and revenue by 6.7% and 10.8% per annum respectively. EPS is expected to grow by 6.5% per annum. Return on equity is forecast to be 21.1% in 3 years.

Key information

6.7%

Earnings growth rate

6.48%

EPS growth rate

Real Estate earnings growth4.9%
Revenue growth rate10.8%
Future return on equity21.06%
Analyst coverage

Low

Last updated14 Jul 2025

Recent future growth updates

Recent updates

An Intrinsic Calculation For Develia S.A. (WSE:DVL) Suggests It's 36% Undervalued

Jun 30
An Intrinsic Calculation For Develia S.A. (WSE:DVL) Suggests It's 36% Undervalued

We Think Develia's (WSE:DVL) Solid Earnings Are Understated

May 31
We Think Develia's (WSE:DVL) Solid Earnings Are Understated

Develia S.A.'s (WSE:DVL) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

May 04
Develia S.A.'s (WSE:DVL) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

The Market Doesn't Like What It Sees From Develia S.A.'s (WSE:DVL) Earnings Yet

Mar 19
The Market Doesn't Like What It Sees From Develia S.A.'s (WSE:DVL) Earnings Yet

Develia's (WSE:DVL) Solid Earnings May Rest On Weak Foundations

Nov 29
Develia's (WSE:DVL) Solid Earnings May Rest On Weak Foundations

Does Develia (WSE:DVL) Have A Healthy Balance Sheet?

Sep 12
Does Develia (WSE:DVL) Have A Healthy Balance Sheet?

Develia S.A.'s (WSE:DVL) Prospects Need A Boost To Lift Shares

Aug 06
Develia S.A.'s (WSE:DVL) Prospects Need A Boost To Lift Shares

Broker Revenue Forecasts For Develia S.A. (WSE:DVL) Are Surging Higher

May 05
Broker Revenue Forecasts For Develia S.A. (WSE:DVL) Are Surging Higher

We Like The Quality Of Develia's (WSE:DVL) Earnings

Apr 12
We Like The Quality Of Develia's (WSE:DVL) Earnings

Is There An Opportunity With Develia S.A.'s (WSE:DVL) 26% Undervaluation?

Mar 08
Is There An Opportunity With Develia S.A.'s (WSE:DVL) 26% Undervaluation?

Does Develia (WSE:DVL) Have A Healthy Balance Sheet?

Oct 25
Does Develia (WSE:DVL) Have A Healthy Balance Sheet?

Estimating The Fair Value Of Develia S.A. (WSE:DVL)

Sep 27
Estimating The Fair Value Of Develia S.A. (WSE:DVL)

Need To Know: Analysts Are Much More Bullish On Develia S.A. (WSE:DVL)

Jun 29
Need To Know: Analysts Are Much More Bullish On Develia S.A. (WSE:DVL)

At zł2.05, Is Develia S.A. (WSE:DVL) Worth Looking At Closely?

Oct 18
At zł2.05, Is Develia S.A. (WSE:DVL) Worth Looking At Closely?

An Intrinsic Calculation For Develia S.A. (WSE:DVL) Suggests It's 46% Undervalued

Sep 27
An Intrinsic Calculation For Develia S.A. (WSE:DVL) Suggests It's 46% Undervalued

These 4 Measures Indicate That Develia (WSE:DVL) Is Using Debt Reasonably Well

Aug 09
These 4 Measures Indicate That Develia (WSE:DVL) Is Using Debt Reasonably Well

What Does Develia S.A.'s (WSE:DVL) Share Price Indicate?

Jun 20
What Does Develia S.A.'s (WSE:DVL) Share Price Indicate?

These 4 Measures Indicate That Develia (WSE:DVL) Is Using Debt Reasonably Well

Nov 04
These 4 Measures Indicate That Develia (WSE:DVL) Is Using Debt Reasonably Well

Is Develia (WSE:DVL) A Risky Investment?

Jun 14
Is Develia (WSE:DVL) A Risky Investment?

A Look At The Fair Value Of Develia S.A. (WSE:DVL)

May 24
A Look At The Fair Value Of Develia S.A. (WSE:DVL)

What Is Develia S.A.'s (WSE:DVL) Share Price Doing?

Mar 25
What Is Develia S.A.'s (WSE:DVL) Share Price Doing?

Develia (WSE:DVL) Use Of Debt Could Be Considered Risky

Mar 07
Develia (WSE:DVL) Use Of Debt Could Be Considered Risky

What Type Of Shareholders Make Up Develia S.A.'s (WSE:DVL) Share Registry?

Feb 16
What Type Of Shareholders Make Up Develia S.A.'s (WSE:DVL) Share Registry?

Did You Participate In Any Of Develia's (WSE:DVL) Respectable 91% Return?

Jan 30
Did You Participate In Any Of Develia's (WSE:DVL) Respectable 91% Return?

Earnings and Revenue Growth Forecasts

WSE:DVL - Analysts future estimates and past financials data (PLN Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20272,5964444114605
12/31/20262,5784423383335
12/31/20252,056394202054
3/31/20251,674361267284N/A
12/31/20241,808380294312N/A
9/30/20241,875367-50-35N/A
6/30/20241,84534592102N/A
3/31/20241,750302-26-18N/A
12/31/20231,606276101107N/A
9/30/20231,532306319324N/A
6/30/20231,365295233236N/A
3/31/20231,2262768588N/A
12/31/20221,067231167170N/A
9/30/202263411957N/A
6/30/2022654113-22-20N/A
3/31/2022832132267269N/A
12/31/20219111548587N/A
9/30/2021795-77154158N/A
6/30/2021674-92139143N/A
3/31/2021513-1708992N/A
12/31/2020517-1395760N/A
9/30/2020424-18-127-126N/A
6/30/20204081-163-162N/A
3/31/202057974-162-161N/A
12/31/2019819117-89-88N/A
9/30/20198731758081N/A
6/30/2019941139215216N/A
3/31/2019959191246247N/A
12/31/2018797160N/A315N/A
9/30/2018762124N/A301N/A
6/30/2018839185N/A262N/A
3/31/2018772148N/A261N/A
12/31/201770680N/A167N/A
9/30/2017765129N/A200N/A
6/30/201760662N/A197N/A
3/31/2017653106N/A217N/A
12/31/2016547113N/A199N/A
9/30/2016550128N/A226N/A
6/30/2016536162N/A216N/A
3/31/2016418106N/A109N/A
12/31/2015450109N/A59N/A
9/30/2015427100N/A116N/A
6/30/201543386N/A66N/A
3/31/201541381N/A81N/A
12/31/201435976N/A146N/A
9/30/201427656N/A71N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DVL's forecast earnings growth (6.7% per year) is above the savings rate (4.5%).

Earnings vs Market: DVL's earnings (6.7% per year) are forecast to grow slower than the Polish market (13.4% per year).

High Growth Earnings: DVL's earnings are forecast to grow, but not significantly.

Revenue vs Market: DVL's revenue (10.8% per year) is forecast to grow faster than the Polish market (4.6% per year).

High Growth Revenue: DVL's revenue (10.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DVL's Return on Equity is forecast to be high in 3 years time (21.1%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/16 04:55
End of Day Share Price 2025/07/16 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Develia S.A. is covered by 12 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kamil KliszczBiuro maklerskie mBanku
Mikolaj LemanczykBiuro maklerskie mBanku
Tomasz KaniaDom Maklerski Banku BPS S.A.