New Tech Venture Valuation

Q: What is the Fair Price of NTV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NTV (PLN0.13) is trading below our estimate of [[fair value]] (PLN13.95)

Is NTV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NTV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NTV (PLN0.13) is trading below our estimate of fair value (PLN13.95)

Significantly Below Fair Value: NTV is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NTV?

Key metric: As NTV is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for NTV. This is calculated by dividing NTV's market cap by their current revenue.
What is NTV's PS Ratio?
PS Ratio	0.8x
Sales	zł6.58m
Market Cap	zł5.55m

NTV key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	-10.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does NTV's PS Ratio compare to its peers?

The above table shows the PS ratio for NTV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.6x
VER MPL Verbum	0.6x	n/a	zł16.9m
DTR Digitree Group	0.3x	n/a	zł22.1m
RRH Roof Renovation	0.7x	n/a	zł24.0m
FAB Fabrity Holding	1x	n/a	zł73.4m
NTV New Tech Venture	0.8x	n/a	zł5.6m

Price-To-Sales vs Peers: NTV is expensive based on its Price-To-Sales Ratio (0.8x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does NTV's PS Ratio compare vs other companies in the PL Media Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: NTV is expensive based on its Price-To-Sales Ratio (0.8x) compared to the European Media industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is NTV's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NTV PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate NTV's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Artifex Mundi

zł170.0m

Develops and publishes computer games worldwide.

ART

zł14.30

3.6%

-15.1%

QubicGames

zł14.4m

Engages in the development and publishing of games in Poland and internationally.

QUB

zł1.48

-28.8%

Wirtualna Polska Holding

zł2.3b

Through its subsidiaries, engages in the media, advertising, and e-commerce businesses in Poland.

WPL

zł79.20

0.5%

-28.6%