company background image
CDR logo

CD Projekt WSE:CDR Stock Report

Last Price

zł270.50

Market Cap

zł27.0b

7D

-0.2%

1Y

99.0%

Updated

20 Jun, 2025

Data

Company Financials +

CD Projekt S.A.

WSE:CDR Stock Report

Market Cap: zł27.0b

CD Projekt (CDR) Stock Overview

Together its subsidiaries, engages in the development, publishing, and digital distribution of video games for personal computers and video game consoles in Poland. More details

CDR fundamental analysis
Snowflake Score
Valuation2/6
Future Growth5/6
Past Performance1/6
Financial Health6/6
Dividends0/6

Rewards

Trading at 68% below our estimate of its fair value

Earnings are forecast to grow 57.14% per year

Risk Analysis

High level of non-cash earnings


CDR Community Fair Values

Create Narrative

See what 71 others think this stock is worth. Follow their fair value or set your own to get alerts.

CDR logo
CD Projekt
AN
AnalystConsensusTarget
Consensus Narrative from 17 Analysts

Witcher Four Delay Will Raise Costs Yet Cyberpunk Will Excite

Key Takeaways Delayed Witcher 4 release and strategic franchise management could affect near-term revenue and net margins. Increased R&D investment and team restructuring may compress margins and extend project timelines.
View narrative
zł176.19
FV
53.5% overvalued intrinsic discount
54.05%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
34users have followed this narrative
3 days ago author updated this narrative
View CD Projekt Community

CD Projekt S.A. Competitors

Price History & Performance

Summary of share price highs, lows and changes for CD Projekt
Historical stock prices
Current Share Pricezł270.50
52 Week Highzł274.80
52 Week Lowzł135.70
Beta0.30
1 Month Change20.22%
3 Month Change21.46%
1 Year Change98.97%
3 Year Change186.52%
5 Year Change-31.57%
Change since IPO20,868.99%

Recent News & Updates

Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts

May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts

CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear

May 29
CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear

Recent updates

Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts

May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts

CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear

May 29
CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear

Some Investors May Be Worried About CD Projekt's (WSE:CDR) Returns On Capital

Apr 30
Some Investors May Be Worried About CD Projekt's (WSE:CDR) Returns On Capital

Earnings Troubles May Signal Larger Issues for CD Projekt (WSE:CDR) Shareholders

Apr 01
Earnings Troubles May Signal Larger Issues for CD Projekt (WSE:CDR) Shareholders

CD Projekt S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Mar 27
CD Projekt S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Returns At CD Projekt (WSE:CDR) Are On The Way Up

Jan 20
Returns At CD Projekt (WSE:CDR) Are On The Way Up
author-image

Rising Development Costs And Lack Of New Releases May Weigh On Earnings, But Cyberpunk 2077'S Success Could Boost Future Growth

Absence of major new game releases may limit future revenue growth, despite strong sales from existing titles like Cyberpunk 2077.

Market Participants Recognise CD Projekt S.A.'s (WSE:CDR) Earnings Pushing Shares 25% Higher

Dec 07
Market Participants Recognise CD Projekt S.A.'s (WSE:CDR) Earnings Pushing Shares 25% Higher

Why We're Not Concerned About CD Projekt S.A.'s (WSE:CDR) Share Price

Oct 22
Why We're Not Concerned About CD Projekt S.A.'s (WSE:CDR) Share Price

Earnings Beat: CD Projekt S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Aug 31
Earnings Beat: CD Projekt S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

CD Projekt (WSE:CDR) Is Experiencing Growth In Returns On Capital

Jul 12
CD Projekt (WSE:CDR) Is Experiencing Growth In Returns On Capital

Shareholder Returns

CDRPL EntertainmentPL Market
7D-0.2%-0.5%1.1%
1Y99.0%46.9%10.7%

Return vs Industry: CDR exceeded the Polish Entertainment industry which returned 47% over the past year.

Return vs Market: CDR exceeded the Polish Market which returned 10.2% over the past year.

Price Volatility

Is CDR's price volatile compared to industry and market?
CDR volatility
CDR Average Weekly Movement6.6%
Entertainment Industry Average Movement5.6%
Market Average Movement5.6%
10% most volatile stocks in PL Market11.8%
10% least volatile stocks in PL Market3.6%

Stable Share Price: CDR has not had significant price volatility in the past 3 months compared to the Polish market.

Volatility Over Time: CDR's weekly volatility (7%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
2001634Adam Badowskiwww.cdprojekt.com

CD Projekt S.A., together its subsidiaries, engages in the development, publishing, and digital distribution of video games for personal computers and video game consoles in Poland. It operates in two segments, CD PROJEKT RED and GOG.com. The company's product portfolio comprises Cyberpunk 2077: Phantom Liberty; Cyberpunk 2077; The Witcher 3: Wild Hunt; The Witcher 2: Assassins of Kings; The Witcher; and GWENT: The Witcher Card Game.

CD Projekt S.A. Fundamentals Summary

How do CD Projekt's earnings and revenue compare to its market cap?
CDR fundamental statistics
Market capzł27.03b
Earnings (TTM)zł455.82m
Revenue (TTM)zł984.55m
59.3x
P/E Ratio
27.4x
P/S Ratio

Is CDR overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
CDR income statement (TTM)
Revenuezł984.55m
Cost of Revenuezł230.22m
Gross Profitzł754.33m
Other Expenseszł298.52m
Earningszł455.82m

Last Reported Earnings

Mar 31, 2025

Next Earnings Date

Aug 28, 2025

Earnings per share (EPS)4.56
Gross Margin76.62%
Net Profit Margin46.30%
Debt/Equity Ratio0%

How did CDR perform over the long term?

See historical performance and comparison

Dividends

0.4%
Current Dividend Yield
22%
Payout Ratio

Does CDR pay a reliable dividends?

See CDR dividend history and benchmarks
When do you need to buy CDR by to receive an upcoming dividend?
CD Projekt dividend dates
Ex Dividend DateJun 27 2025
Dividend Pay DateJul 09 2025
Days until Ex dividend5 days
Days until Dividend pay date17 days

Does CDR pay a reliable dividends?

See CDR dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/20 19:52
End of Day Share Price 2025/06/20 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CD Projekt S.A. is covered by 38 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nicholas Michael DempseyBarclays
Nicholas Michael DempseyBarclays
James BassBerenberg