CD Projekt Future Growth

Future criteria checks 3/6

CD Projekt is forecast to grow earnings and revenue by 13.3% and 16.2% per annum respectively. EPS is expected to decline by 9.6% per annum. Return on equity is forecast to be 18.2% in 3 years.

Key information

13.3%

Earnings growth rate

-9.6%

EPS growth rate

Entertainment earnings growth	18.5%
Revenue growth rate	16.2%
Future return on equity	18.2%
Analyst coverage	Good
Last updated	23 Apr 2024

Recent future growth updates

Recent updates

CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear

Apr 24

CD Projekt (WSE:CDR) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Apr 05

CD Projekt S.A. (WSE:CDR) Shares Could Be 25% Above Their Intrinsic Value Estimate

Mar 19

CD Projekt (WSE:CDR) Is Investing Its Capital With Increasing Efficiency

Feb 10

Pinning Down CD Projekt S.A.'s (WSE:CDR) P/E Is Difficult Right Now

Jan 23

CD Projekt S.A. (WSE:CDR) Shares Could Be 36% Below Their Intrinsic Value Estimate

Dec 18

Forecast: Analysts Think CD Projekt S.A.'s (WSE:CDR) Business Prospects Have Improved Drastically

Aug 11

Do CD Projekt's (WSE:CDR) Earnings Warrant Your Attention?

Jul 07

Things Look Grim For CD Projekt S.A. (WSE:CDR) After Today's Downgrade

Apr 27

Should You Be Adding CD Projekt (WSE:CDR) To Your Watchlist Today?

Mar 28

These Analysts Just Made A Significant Downgrade To Their CD Projekt S.A. (WSE:CDR) EPS Forecasts

Mar 09

Are CD Projekt S.A.'s (WSE:CDR) Mixed Financials The Reason For Its Gloomy Performance on The Stock Market?

Feb 25

An Intrinsic Calculation For CD Projekt S.A. (WSE:CDR) Suggests It's 29% Undervalued

Feb 03

Earnings and Revenue Growth Forecasts

WSE:CDR - Analysts future estimates and past financials data (PLN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,913	609	1,492	710	5
12/31/2025	639	148	-354	199	14
12/31/2024	783	242	20	460	14
12/31/2023	1,230	481	280	611	N/A
9/30/2023	1,097	425	96	439	N/A
6/30/2023	900	320	51	385	N/A
3/31/2023	911	348	71	377	N/A
12/31/2022	953	346	150	406	N/A
9/30/2022	897	299	8	214	N/A
6/30/2022	795	218	58	230	N/A
3/31/2022	907	245	-148	42	N/A
12/31/2021	888	209	784	968	N/A
9/30/2021	2,285	1,101	1,054	1,253	N/A
6/30/2021	2,245	1,108	1,084	1,306	N/A
3/31/2021	2,144	1,091	1,395	1,593	N/A
12/31/2020	2,139	1,150	490	712	N/A
9/30/2020	682	279	159	484	N/A
6/30/2020	670	271	140	457	N/A
3/31/2020	633	250	117	406	N/A
12/31/2019	521	175	-40	217	N/A
9/30/2019	435	108	98	238	N/A
6/30/2019	410	108	33	154	N/A
3/31/2019	368	104	-24	94	N/A
12/31/2018	363	109	19	133	N/A
9/30/2018	359	114	-28	87	N/A
6/30/2018	377	134	27	133	N/A
3/31/2018	439	178	110	205	N/A
12/31/2017	463	200	143	233	N/A
9/30/2017	504	234	N/A	258	N/A
6/30/2017	520	234	N/A	243	N/A
3/31/2017	596	263	N/A	271	N/A
12/31/2016	584	251	N/A	259	N/A
9/30/2016	592	237	N/A	307	N/A
6/30/2016	604	241	N/A	396	N/A
3/31/2016	859	380	N/A	467	N/A
12/31/2015	798	342	N/A	412	N/A
9/30/2015	611	284	N/A	296	N/A
6/30/2015	534	242	N/A	145	N/A
3/31/2015	91	3	N/A	-9	N/A
12/31/2014	96	10	N/A	-3	N/A
9/30/2014	150	5	N/A	16	N/A
6/30/2014	154	11	N/A	23	N/A
3/31/2014	145	12	N/A	20	N/A
12/31/2013	142	15	N/A	22	N/A
9/30/2013	154	21	N/A	19	N/A
6/30/2013	156	22	N/A	29	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CDR's forecast earnings growth (13.3% per year) is above the savings rate (3.7%).

Earnings vs Market: CDR's earnings (13.3% per year) are forecast to grow faster than the Polish market (13% per year).

High Growth Earnings: CDR's earnings are forecast to grow, but not significantly.

Revenue vs Market: CDR's revenue (16.2% per year) is forecast to grow faster than the Polish market (4.3% per year).

High Growth Revenue: CDR's revenue (16.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CDR's Return on Equity is forecast to be low in 3 years time (18.2%).

CD Projekt Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target decreased by 7.7% to zł112

Consensus EPS estimates increase by 13%

Consensus EPS estimates fall by 12%

Consensus EPS estimates increase by 18%

Price target decreased to zł111

Price target decreased to zł120

Recent updates

CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear

CD Projekt (WSE:CDR) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Dividend of zł1.00 announced

CD Projekt Recommends Dividend for 2023, Payable on June 27, 2024

CD Projekt S.A. (WSE:CDR) Shares Could Be 25% Above Their Intrinsic Value Estimate

Now 23% overvalued

CD Projekt (WSE:CDR) Is Investing Its Capital With Increasing Efficiency

Now 20% overvalued

Now 22% overvalued

Pinning Down CD Projekt S.A.'s (WSE:CDR) P/E Is Difficult Right Now

Price target decreased by 7.7% to zł112

CD Projekt S.A. to Report First Half, 2024 Results on Aug 28, 2024

CD Projekt S.A. (WSE:CDR) Shares Could Be 36% Below Their Intrinsic Value Estimate

CD Projekt Releases Final, Ultimate Version of Cyberpunk 2077, Both in Boxed and Digital Form

Third quarter 2023 earnings: EPS and revenues exceed analyst expectations

Consensus EPS estimates increase by 13%

CD Projekt Receives Final Settlement Approval in US Class Action Lawsuit

New minor risk - Share price stability

CD Projekt (WSE:CDR) Has Some Way To Go To Become A Multi-Bagger

CD Projekt to Lay Off 9% of Staff of Unit CD Projekt Red

New major risk - Revenue and earnings growth

New minor risk - Share price stability

Investor sentiment improves as stock rises 21%

CD Projekt S.A. Games to Release Cyberpunk 2077's Expansion Phantom Liberty on September 26

Consensus EPS estimates fall by 12%

Upcoming dividend of zł1.00 per share at 0.8% yield

First quarter 2023 earnings: EPS exceeds analyst expectations

CD Projekt S.A., Annual General Meeting, Jun 06, 2023

Capital Allocation Trends At CD Projekt (WSE:CDR) Aren't Ideal

Investor sentiment deteriorates as stock falls 17%

the Rosen Law Firm, P.A. Announces Proposed Class Action Settlement on Behalf of Purchasers of CD Projekt S.A

Returns On Capital Signal Tricky Times Ahead For CD Projekt (WSE:CDR)

CD Projekt S.A. to Report Fiscal Year 2022 Results on Mar 30, 2023

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Consensus EPS estimates increase by 18%

Be Wary Of CD Projekt (WSE:CDR) And Its Returns On Capital

CD Projekt S.A. Announces Resignation of Deputy CEO Marcin Iwinski, Effective December 31, 2022

Investor sentiment improved over the past week

CD Projekt S.A.(WSE:CDR) dropped from FTSE All-World Index (USD)

Investor sentiment improved over the past week

Price target decreased to zł111

CD Projekt (WSE:CDR) May Have Issues Allocating Its Capital

Price target decreased to zł120

CD Projekt S.A. Approves Dividend for the Year 2021, Payable on July 12, 2022

Upcoming dividend of zł1.00 per share

Investor sentiment deteriorated over the past week

Price target decreased to zł135

Consensus revenue estimates fall by 13%

CD Projekt S.A., Annual General Meeting, Jun 28, 2022

Analysts Just Shaved Their CD Projekt S.A. (WSE:CDR) Forecasts Dramatically

First quarter 2022 earnings: EPS misses analyst expectations

Price target decreased to zł146

Consensus EPS estimates increase by 25%

Consensus revenue estimates fall by 17%

Investor sentiment deteriorated over the past week

Analysts Just Shaved Their CD Projekt S.A. (WSE:CDR) Forecasts Dramatically

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

Here's Why We Think CD Projekt (WSE:CDR) Is Well Worth Watching

CD Projekt Games Signs Formal Settlement Agreement in US Class Action Suit

Are Investors Undervaluing CD Projekt S.A. (WSE:CDR) By 33%?

CD Projekt Agrees to Pay USD 1.85 Million in Settlement in US Class Action Suit

CD Projekt Games Starts Settlement Talks in US Class Action Suit

Third quarter 2021 earnings: EPS and revenues miss analyst expectations

Consensus revenue estimates fall to zł900.5m

Estimating The Fair Value Of CD Projekt S.A. (WSE:CDR)

Second quarter 2021 earnings released: EPS zł0.72 (vs zł0.57 in 2Q 2020)

Forecast: Analysts Think CD Projekt S.A.'s (WSE:CDR) Business Prospects Have Improved Drastically

Consensus revenue estimates increase to zł1.32b

Do CD Projekt's (WSE:CDR) Earnings Warrant Your Attention?