CD Projekt Future Growth
Future criteria checks 6/6
CD Projekt is forecast to grow earnings and revenue by 27% and 24.9% per annum respectively. EPS is expected to grow by 27.7% per annum. Return on equity is forecast to be 34.6% in 3 years.
Key information
27.0%
Earnings growth rate
27.7%
EPS growth rate
Entertainment earnings growth | 23.0% |
Revenue growth rate | 24.9% |
Future return on equity | 34.6% |
Analyst coverage | Good |
Last updated | 17 Dec 2024 |
Recent future growth updates
Earnings Beat: CD Projekt S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
Aug 31CD Projekt S.A. Just Recorded A 43% EPS Beat: Here's What Analysts Are Forecasting Next
May 31Recent updates
Market Participants Recognise CD Projekt S.A.'s (WSE:CDR) Earnings Pushing Shares 25% Higher
Dec 07Why We're Not Concerned About CD Projekt S.A.'s (WSE:CDR) Share Price
Oct 22Earnings Beat: CD Projekt S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
Aug 31CD Projekt (WSE:CDR) Is Experiencing Growth In Returns On Capital
Jul 12CD Projekt S.A. Just Recorded A 43% EPS Beat: Here's What Analysts Are Forecasting Next
May 31CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear
Apr 24CD Projekt (WSE:CDR) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of
Apr 05CD Projekt S.A. (WSE:CDR) Shares Could Be 25% Above Their Intrinsic Value Estimate
Mar 19CD Projekt (WSE:CDR) Is Investing Its Capital With Increasing Efficiency
Feb 10Pinning Down CD Projekt S.A.'s (WSE:CDR) P/E Is Difficult Right Now
Jan 23CD Projekt S.A. (WSE:CDR) Shares Could Be 36% Below Their Intrinsic Value Estimate
Dec 18CD Projekt (WSE:CDR) Has Some Way To Go To Become A Multi-Bagger
Nov 05Capital Allocation Trends At CD Projekt (WSE:CDR) Aren't Ideal
May 12Returns On Capital Signal Tricky Times Ahead For CD Projekt (WSE:CDR)
Feb 06Be Wary Of CD Projekt (WSE:CDR) And Its Returns On Capital
Nov 08CD Projekt (WSE:CDR) May Have Issues Allocating Its Capital
Jul 24Analysts Just Shaved Their CD Projekt S.A. (WSE:CDR) Forecasts Dramatically
Jun 01Analysts Just Shaved Their CD Projekt S.A. (WSE:CDR) Forecasts Dramatically
Apr 17Here's Why We Think CD Projekt (WSE:CDR) Is Well Worth Watching
Feb 03Are Investors Undervaluing CD Projekt S.A. (WSE:CDR) By 33%?
Dec 28Estimating The Fair Value Of CD Projekt S.A. (WSE:CDR)
Sep 25Forecast: Analysts Think CD Projekt S.A.'s (WSE:CDR) Business Prospects Have Improved Drastically
Aug 11Do CD Projekt's (WSE:CDR) Earnings Warrant Your Attention?
Jul 07Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,215 | 347 | -81 | 774 | 14 |
12/31/2025 | 712 | 202 | -198 | 340 | 15 |
12/31/2024 | 883 | 327 | 159 | 499 | 11 |
9/30/2024 | 1,115 | 439 | 436 | 734 | N/A |
6/30/2024 | 1,330 | 561 | 458 | 740 | N/A |
3/31/2024 | 1,282 | 512 | 377 | 679 | N/A |
12/31/2023 | 1,230 | 481 | 280 | 611 | N/A |
9/30/2023 | 1,097 | 425 | 96 | 439 | N/A |
6/30/2023 | 900 | 320 | 52 | 385 | N/A |
3/31/2023 | 911 | 347 | 71 | 377 | N/A |
12/31/2022 | 953 | 346 | 150 | 406 | N/A |
9/30/2022 | 897 | 299 | 8 | 214 | N/A |
6/30/2022 | 795 | 218 | 58 | 230 | N/A |
3/31/2022 | 907 | 245 | -148 | 42 | N/A |
12/31/2021 | 888 | 209 | 784 | 968 | N/A |
9/30/2021 | 2,285 | 1,101 | 1,054 | 1,253 | N/A |
6/30/2021 | 2,245 | 1,108 | 1,084 | 1,306 | N/A |
3/31/2021 | 2,144 | 1,091 | 1,395 | 1,593 | N/A |
12/31/2020 | 2,139 | 1,150 | 490 | 712 | N/A |
9/30/2020 | 682 | 279 | 159 | 484 | N/A |
6/30/2020 | 670 | 271 | 140 | 457 | N/A |
3/31/2020 | 633 | 250 | 117 | 406 | N/A |
12/31/2019 | 521 | 175 | -40 | 217 | N/A |
9/30/2019 | 435 | 108 | 98 | 238 | N/A |
6/30/2019 | 410 | 108 | 33 | 154 | N/A |
3/31/2019 | 368 | 104 | -24 | 94 | N/A |
12/31/2018 | 363 | 109 | 19 | 133 | N/A |
9/30/2018 | 359 | 114 | -28 | 87 | N/A |
6/30/2018 | 377 | 134 | N/A | 133 | N/A |
3/31/2018 | 439 | 178 | N/A | 205 | N/A |
12/31/2017 | 463 | 200 | N/A | 233 | N/A |
9/30/2017 | 504 | 234 | N/A | 258 | N/A |
6/30/2017 | 520 | 234 | N/A | 243 | N/A |
3/31/2017 | 596 | 263 | N/A | 271 | N/A |
12/31/2016 | 584 | 251 | N/A | 259 | N/A |
9/30/2016 | 592 | 237 | N/A | 307 | N/A |
6/30/2016 | 604 | 241 | N/A | 396 | N/A |
3/31/2016 | 859 | 380 | N/A | 467 | N/A |
12/31/2015 | 798 | 342 | N/A | 412 | N/A |
9/30/2015 | 611 | 284 | N/A | 296 | N/A |
6/30/2015 | 534 | 242 | N/A | 145 | N/A |
3/31/2015 | 91 | 3 | N/A | -9 | N/A |
12/31/2014 | 96 | 10 | N/A | -3 | N/A |
9/30/2014 | 150 | 5 | N/A | 16 | N/A |
6/30/2014 | 154 | 11 | N/A | 23 | N/A |
3/31/2014 | 145 | 12 | N/A | 20 | N/A |
12/31/2013 | 142 | 15 | N/A | 22 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CDR's forecast earnings growth (27% per year) is above the savings rate (4.1%).
Earnings vs Market: CDR's earnings (27% per year) are forecast to grow faster than the Polish market (16.2% per year).
High Growth Earnings: CDR's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CDR's revenue (24.9% per year) is forecast to grow faster than the Polish market (5% per year).
High Growth Revenue: CDR's revenue (24.9% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CDR's Return on Equity is forecast to be high in 3 years time (34.6%)
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/24 00:00 |
End of Day Share Price | 2024/12/23 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
CD Projekt S.A. is covered by 37 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Nicholas Michael Dempsey | Barclays |
Nicholas Michael Dempsey | Barclays |
James Bass | Berenberg |