NWAI Dom Maklerski Valuation

Q: What is the Fair Price of NWA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NWA (PLN28) is trading below our estimate of [[fair value]] (PLN43.56)

Is NWA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NWA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NWA (PLN28) is trading below our estimate of fair value (PLN43.56)

Significantly Below Fair Value: NWA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NWA?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for NWA. This is calculated by dividing NWA's market cap by their current preferred multiple.
What is NWA's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	zł46.61m

NWA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does NWA's PE Ratio compare to its peers?

The above table shows the PE ratio for NWA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	49.3x
CAP Capitea	0.9x	n/a	zł57.0m
MPY mPay	171.7x	n/a	zł47.8m
CAI Carlson Investments	4x	n/a	zł51.9m
ATS Atlantis	20.4x	n/a	zł25.5m
NWA NWAI Dom Maklerski	4.2x	n/a	zł46.6m

Price-To-Earnings vs Peers: NWA is good value based on its Price-To-Earnings Ratio (4.2x) compared to the peer average (49.2x).

Price to Earnings Ratio vs Industry

How does NWA's PE Ratio compare vs other companies in the European Diversified Financial Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	-5.0%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	-5.0%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: NWA is good value based on its Price-To-Earnings Ratio (4.2x) compared to the European Diversified Financial industry average (12x).

Price to Earnings Ratio vs Fair Ratio

What is NWA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NWA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NWA's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.