Capitea Valuation

Q: What is the Fair Price of CAP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CAP (PLN0.45) is trading below our estimate of [[fair value]] (PLN14.81)

Is CAP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CAP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CAP (PLN0.45) is trading below our estimate of fair value (PLN14.81)

Significantly Below Fair Value: CAP is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CAP?

Key metric: As CAP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CAP. This is calculated by dividing CAP's market cap by their current earnings.
What is CAP's PE Ratio?
PE Ratio	0.4x
Earnings	zł104.74m
Market Cap	zł44.90m

CAP key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.3x
Enterprise Value/EBITDA	2.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CAP's PE Ratio compare to its peers?

The above table shows the PE ratio for CAP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	31.9x
ATS Atlantis	106.9x	n/a	zł27.6m
KRI Kredyt Inkaso	8.6x	n/a	zł223.1m
NWA NWAI Dom Maklerski	3.3x	n/a	zł38.0m
NOV NOVINA pozyczkihipoteczne.eu	8.6x	n/a	zł35.7m
CAP Capitea	0.4x	n/a	zł44.9m

Price-To-Earnings vs Peers: CAP is good value based on its Price-To-Earnings Ratio (0.4x) compared to the peer average (31.9x).

Price to Earnings Ratio vs Industry

How does CAP's PE Ratio compare vs other companies in the European Diversified Financial Industry?

7 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	10.4x	-15.1%
CAP Capitea	0.4x	n/a	US$10.87m

7 Companies		Estimated Growth	Market Cap
Industry Avg.	10.4x	-15.1%
CAP Capitea	0.4x	n/a	US$10.87m

No more companies

Price-To-Earnings vs Industry: CAP is good value based on its Price-To-Earnings Ratio (0.4x) compared to the European Diversified Financial industry average (10.4x).

Price to Earnings Ratio vs Fair Ratio

What is CAP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CAP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	0.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CAP's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Aforti Holding

zł22.6m

Aforti Holding S.A., together with its subsidiaries, provides financial services to entrepreneurs and companies in the small and medium enterprise sector in Poland.

AFH

zł2.50

40.8%

Indos

zł26.2m

Operates as a financing and receivables management company in Poland.

INS

zł3.68

4.5%

21.1%

Mennica Skarbowa

zł47.9m

Mennica Skarbowa S.A. purchases, trades, stores, and sells investment goods in Poland.

MNS

zł47.30

3.3%

-5.8%