Rainbow Tours S.A.

WSE:RBW Stock Report

Market Cap: zł2.2b

Rainbow Tours Valuation

Is RBW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RBW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: RBW (PLN149.5) is trading above our estimate of fair value (PLN144.79)

Significantly Below Fair Value: RBW is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RBW?

Key metric: As RBW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RBW. This is calculated by dividing RBW's market cap by their current earnings.
What is RBW's PE Ratio?
PE Ratio8.1x
Earningszł269.65m
Market Capzł2.18b

Price to Earnings Ratio vs Peers

How does RBW's PE Ratio compare to its peers?

The above table shows the PE ratio for RBW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36.3x
EAT AmRest Holdings
30.9x18.04%zł2.9b
603199 Anhui Jiuhuashan Tourism Development
19.7x10.91%CN¥4.1b
000007 Shenzhen Quanxinhao
70.3xn/aCN¥4.0b
002033 LiJiang YuLong Tourism
24.2x11.80%CN¥5.0b
RBW Rainbow Tours
8.1x-5.49%zł2.2b

Price-To-Earnings vs Peers: RBW is good value based on its Price-To-Earnings Ratio (8.1x) compared to the peer average (36.3x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does RBW's PE Ratio compare vs other companies in the European Hospitality Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RBW 8.1xIndustry Avg. 16.8xNo. of Companies19PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RBW is good value based on its Price-To-Earnings Ratio (8.1x) compared to the European Hospitality industry average (16.5x).

Price to Earnings Ratio vs Fair Ratio

What is RBW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RBW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.1x
Fair PE Ratio11.3x

Price-To-Earnings vs Fair Ratio: RBW is good value based on its Price-To-Earnings Ratio (8.1x) compared to the estimated Fair Price-To-Earnings Ratio (11.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RBW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentzł149.50
zł180.68
+20.85%
11.53%zł213.20zł157.50n/a4
Dec ’26zł133.90
zł180.68
+34.93%
11.53%zł213.20zł157.50n/a4
Nov ’26zł124.20
zł182.03
+46.56%
10.79%zł205.60zł157.50n/a3
Oct ’26zł121.00
zł182.03
+50.44%
10.79%zł205.60zł157.50n/a3
Sep ’26zł142.10
zł182.03
+28.10%
10.79%zł205.60zł157.50n/a3
Aug ’26zł134.10
zł180.37
+34.50%
9.81%zł200.60zł157.50n/a3
Jul ’26zł134.30
zł182.89
+36.18%
9.69%zł200.60zł165.17n/a2
Jun ’26zł154.00
zł182.89
+18.76%
9.69%zł200.60zł165.17n/a2
May ’26zł144.00
zł180.69
+25.48%
8.59%zł196.20zł165.17n/a2
Apr ’26zł144.80
zł128.42
-11.31%
58.39%zł196.20zł23.90n/a3
Mar ’26zł126.00
zł119.36
-5.27%
56.57%zł169.00zł23.90n/a3
Feb ’26zł124.40
zł119.36
-4.05%
56.57%zł169.00zł23.90n/a3
Jan ’26zł133.40
zł120.47
-9.70%
56.68%zł169.00zł23.90zł151.403
Dec ’25zł119.00
zł120.47
+1.23%
56.68%zł169.00zł23.90zł133.903
Nov ’25zł112.40
zł99.20
-11.74%
53.89%zł142.70zł23.90zł124.203
Oct ’25zł105.60
zł99.20
-6.06%
53.89%zł142.70zł23.90zł121.003
Sep ’25zł106.00
zł99.20
-6.42%
53.89%zł142.70zł23.90zł142.103
Aug ’25zł103.80
zł133.80
+28.90%
2.09%zł136.60zł131.00zł134.102
Jul ’25zł117.60
zł93.40
-20.58%
46.25%zł136.60zł50.20zł134.302
Jun ’25zł105.80
zł93.40
-11.72%
46.25%zł136.60zł50.20zł154.002
May ’25zł87.70
zł71.30
-18.70%
29.59%zł92.40zł50.20zł144.002
zł180.68
Fair Value
17.3% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/06 07:13
End of Day Share Price 2026/01/05 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rainbow Tours S.A. is covered by 7 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Piotr PoniatowskiBiuro maklerskie mBanku
Adrian KowollikEast Value Research GmbH
Adrian GórniakIpopema Securities S.A.