Loading...

Dino Polska

WSE:DNP
Snowflake Description

Outstanding track record with high growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DNP
WSE
PLN14B
Market Cap
  1. Home
  2. PL
  3. Consumer Retailing
Company description

Dino Polska S.A. operates a chain of supermarkets in Poland. The last earnings update was 69 days ago. More info.


Add to Portfolio Compare Print
DNP Share Price and Events
7 Day Returns
1.4%
WSE:DNP
2.3%
PL Consumer Retailing
-0%
PL Market
1 Year Returns
41.3%
WSE:DNP
-0.2%
PL Consumer Retailing
3.1%
PL Market
DNP Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Dino Polska (DNP) 1.4% 12.4% 14.4% 41.3% - -
PL Consumer Retailing 2.3% 11.2% 11.8% -0.2% -1.5% -10.1%
PL Market -0% 1.4% -2.8% 3.1% 15.1% -4.4%
1 Year Return vs Industry and Market
  • DNP outperformed the Consumer Retailing industry which returned -0.2% over the past year.
  • DNP outperformed the Market in Poland which returned 3.1% over the past year.
Price Volatility
DNP
Industry
5yr Volatility vs Market

Value

 Is Dino Polska undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Dino Polska to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Dino Polska.

WSE:DNP Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.6%
Perpetual Growth Rate 10-Year PL Government Bond Rate 2.9%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for WSE:DNP
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year PL Govt Bond Rate 2.9%
Equity Risk Premium S&P Global 7.1%
Consumer Retailing Unlevered Beta Simply Wall St/ S&P Global 0.5
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.503 (1 + (1- 19%) (7.41%))
0.687
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.85% + (0.8 * 7.14%)
8.56%

Discounted Cash Flow Calculation for WSE:DNP using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Dino Polska is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

WSE:DNP DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (PLN, Millions) Source Present Value
Discounted (@ 8.56%)
2020 173.74 Analyst x7 160.04
2021 383.30 Analyst x6 325.22
2022 513.71 Analyst x7 401.50
2023 669.90 Analyst x6 482.28
2024 799.47 Est @ 19.34% 530.17
2025 914.54 Est @ 14.39% 558.64
2026 1,014.51 Est @ 10.93% 570.83
2027 1,100.80 Est @ 8.51% 570.54
2028 1,175.76 Est @ 6.81% 561.33
2029 1,241.86 Est @ 5.62% 546.13
Present value of next 10 years cash flows PLN4,706.69
WSE:DNP DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= PLN1,241.86 × (1 + 2.85%) ÷ (8.56% – 2.85%)
PLN22,360.91
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= PLN22,360.91 ÷ (1 + 8.56%)10
PLN9,833.57
WSE:DNP Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= PLN4,706.69 + PLN9,833.57
PLN14,540.26
Equity Value per Share
(PLN)
= Total value / Shares Outstanding
= PLN14,540.26 / 98.04
PLN148.31
WSE:DNP Discount to Share Price
Calculation Result
Value per share (PLN) From above. PLN148.31
Current discount Discount to share price of PLN143.00
= -1 x (PLN143.00 - PLN148.31) / PLN148.31
3.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Dino Polska is available for.
Intrinsic value
4%
Share price is PLN143 vs Future cash flow value of PLN148.31
Current Discount Checks
For Dino Polska to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Dino Polska's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Dino Polska's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Dino Polska's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Dino Polska's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
WSE:DNP PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in PLN PLN3.25
WSE:DNP Share Price ** WSE (2019-07-17) in PLN PLN143
Poland Consumer Retailing Industry PE Ratio Median Figure of 5 Publicly-Listed Consumer Retailing Companies 31.99x
Poland Market PE Ratio Median Figure of 455 Publicly-Listed Companies 10.8x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Dino Polska.

WSE:DNP PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= WSE:DNP Share Price ÷ EPS (both in PLN)

= 143 ÷ 3.25

44.01x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dino Polska is overvalued based on earnings compared to the PL Consumer Retailing industry average.
  • Dino Polska is overvalued based on earnings compared to the Poland market.
Price based on expected Growth
Does Dino Polska's expected growth come at a high price?
Raw Data
WSE:DNP PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 44.01x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
24.1%per year
Europe Consumer Retailing Industry PEG Ratio Median Figure of 22 Publicly-Listed Consumer Retailing Companies 1.86x
Poland Market PEG Ratio Median Figure of 105 Publicly-Listed Companies 1.19x

*Line of best fit is calculated by linear regression .

WSE:DNP PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 44.01x ÷ 24.1%

1.82x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dino Polska is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Dino Polska's assets?
Raw Data
WSE:DNP PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in PLN PLN13.04
WSE:DNP Share Price * WSE (2019-07-17) in PLN PLN143
Poland Consumer Retailing Industry PB Ratio Median Figure of 5 Publicly-Listed Consumer Retailing Companies 2.24x
Poland Market PB Ratio Median Figure of 684 Publicly-Listed Companies 0.97x
WSE:DNP PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= WSE:DNP Share Price ÷ Book Value per Share (both in PLN)

= 143 ÷ 13.04

10.96x

* Primary Listing of Dino Polska.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dino Polska is overvalued based on assets compared to the PL Consumer Retailing industry average.
X
Value checks
We assess Dino Polska's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check)
  5. Dino Polska has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Dino Polska expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
24.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Dino Polska expected to grow at an attractive rate?
  • Dino Polska's earnings growth is expected to exceed the low risk savings rate of 2.9%.
Growth vs Market Checks
  • Dino Polska's earnings growth is expected to exceed the Poland market average.
  • Dino Polska's revenue growth is expected to exceed the Poland market average.
Annual Growth Rates Comparison
Raw Data
WSE:DNP Future Growth Rates Data Sources
Data Point Source Value (per year)
WSE:DNP Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 24.1%
WSE:DNP Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts 18.9%
Poland Consumer Retailing Industry Earnings Growth Rate Market Cap Weighted Average 21%
Europe Consumer Retailing Industry Revenue Growth Rate Market Cap Weighted Average 3.7%
Poland Market Earnings Growth Rate Market Cap Weighted Average 10.2%
Poland Market Revenue Growth Rate Market Cap Weighted Average 5.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
WSE:DNP Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in PLN Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
WSE:DNP Future Estimates Data
Date (Data in PLN Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 15,531 4
2022-12-31 13,885 1,324 812 6
2021-12-31 11,878 1,152 665 12
2020-12-31 9,689 963 528 14
2019-12-31 7,604 809 408 10
WSE:DNP Past Financials Data
Date (Data in PLN Millions) Revenue Cash Flow Net Income *
2019-03-31 6,128 620 319
2018-12-31 5,839 634 308
2018-09-30 5,478 590 282
2018-06-30 5,139 576 263
2018-03-31 4,824 510 239
2017-12-31 4,463 497 214
2017-09-30 4,158 468 179
2017-06-30 3,854 401 167
2017-03-31 3,572 361 158
2016-12-31 3,370 324 151

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Dino Polska's earnings are expected to grow significantly at over 20% yearly.
  • Dino Polska's revenue is expected to grow by 18.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
WSE:DNP Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from Dino Polska Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WSE:DNP Future Estimates Data
Date (Data in PLN Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 8.80 8.80 8.80 1.00
2021-12-31 6.96 7.58 5.99 9.00
2020-12-31 5.50 6.19 4.60 11.00
2019-12-31 4.17 4.28 4.08 8.00
WSE:DNP Past Financials Data
Date (Data in PLN Millions) EPS *
2019-03-31 3.25
2018-12-31 3.14
2018-09-30 2.87
2018-06-30 2.68
2018-03-31 2.44
2017-12-31 2.18
2017-09-30 1.82
2017-06-30 1.70
2017-03-31 1.61
2016-12-31 1.54

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Dino Polska is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Dino Polska's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Poland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Dino Polska has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Dino Polska performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Dino Polska's growth in the last year to its industry (Consumer Retailing).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Dino Polska has delivered over 20% year on year earnings growth in the past 5 years.
  • Dino Polska's 1-year earnings growth exceeds its 5-year average (33.2% vs 29.5%)
  • Dino Polska's earnings growth has exceeded the Europe Consumer Retailing industry average in the past year (33.2% vs -0.5%).
Earnings and Revenue History
Dino Polska's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Dino Polska Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WSE:DNP Past Revenue, Cash Flow and Net Income Data
Date (Data in PLN Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 6,127.70 318.57 1,055.47
2018-12-31 5,838.53 307.55 986.30
2018-09-30 5,477.58 281.65 904.22
2018-06-30 5,139.23 262.92 849.92
2018-03-31 4,823.81 239.10 785.95
2017-12-31 4,462.84 213.60 726.44
2017-09-30 4,157.97 178.65 681.41
2017-06-30 3,854.45 167.07 625.23
2017-03-31 3,572.49 158.28 585.59
2016-12-31 3,369.52 151.21 547.79
2015-12-31 2,589.58 122.17 426.93
2014-12-31 2,107.98 66.14 355.97

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Dino Polska has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Dino Polska used its assets more efficiently than the PL Consumer Retailing industry average last year based on Return on Assets.
  • Dino Polska has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Dino Polska's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Dino Polska has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Dino Polska's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Dino Polska's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Dino Polska's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Dino Polska's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Dino Polska's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Dino Polska Company Filings, last reported 3 months ago.

WSE:DNP Past Debt and Equity Data
Date (Data in PLN Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 1,278.84 1,038.87 193.07
2018-12-31 1,211.87 722.56 285.36
2018-09-30 1,113.22 756.77 114.24
2018-06-30 1,030.95 664.69 190.09
2018-03-31 960.44 748.43 178.03
2017-12-31 904.49 560.34 202.63
2017-09-30 831.66 637.98 60.21
2017-06-30 768.12 497.42 43.05
2017-03-31 713.96 599.70 36.43
2016-12-31 683.48 444.18 66.43
2015-12-31 532.24 376.35 33.92
2014-12-31 410.07 329.47 23.74
  • Dino Polska's level of debt (81.2%) compared to net worth is high (greater than 40%).
  • Unable to establish if Dino Polska's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (59.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 9.5x coverage).
X
Financial health checks
We assess Dino Polska's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Dino Polska has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Dino Polska's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Dino Polska dividends. Estimated to be 0.41% next year.
If you bought PLN2,000 of Dino Polska shares you are expected to receive PLN0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Dino Polska's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Dino Polska's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
WSE:DNP Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
Europe Consumer Retailing Industry Average Dividend Yield Market Cap Weighted Average of 33 Stocks 3.7%
Poland Market Average Dividend Yield Market Cap Weighted Average of 203 Stocks 4.3%
Poland Minimum Threshold Dividend Yield 10th Percentile 1.4%
Poland Bottom 25% Dividend Yield 25th Percentile 2.9%
Poland Top 25% Dividend Yield 75th Percentile 7.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

WSE:DNP Future Dividends Estimate Data
Date (Data in PLN) Dividend per Share (annual) Avg. No. Analysts
2023-12-31 4.00 1.00
2022-12-31 1.75 2.00
2021-12-31 0.92 8.00
2020-12-31 0.23 9.00
2019-12-31 0.00 9.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Dino Polska has not reported any payouts.
  • Unable to verify if Dino Polska's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Dino Polska's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Dino Polska has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Dino Polska's dividends in 3 years as they are not expected to pay a notable one for Poland.
X
Income/ dividend checks
We assess Dino Polska's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Dino Polska afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Dino Polska has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Dino Polska's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Szymon Piduch
COMPENSATION PLN952,900
AGE 47
CEO Bio

Mr. Szymon Piduch serves as Chief Executive Officer and President of The Management Board at Dino Polska S.A.

CEO Compensation
  • Szymon's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Szymon's remuneration is about average for companies of similar size in Poland.
Management Team

Szymon Piduch

TITLE
CEO & President of the Management Board
COMPENSATION
PLN953K
AGE
47

Michal Krauze

TITLE
VP of the Management Board & CFO
COMPENSATION
PLN404K
AGE
36

Jakub Macuga

TITLE
COO & Member of Management Board
TENURE
0.3 yrs
Board of Directors Tenure

Average tenure and age of the Dino Polska board of directors in years:

9.5
Average Tenure
48
Average Age
  • The tenure for the Dino Polska board of directors is about average.
Board of Directors

Tomasz Biernacki

TITLE
Chairman of the Supervisory Board
AGE
45
TENURE
9.5 yrs

Piotr Nowjalis

TITLE
Member of the Supervisory Board
AGE
44
TENURE
4.5 yrs

Slawomir Jakszuk

TITLE
Member of the Supervisory Board
AGE
55
TENURE
4.5 yrs

Eryk Bajer

TITLE
Member of the Supervisory Board
AGE
50
TENURE
9.5 yrs

Maciej Polanowski

TITLE
Member of the Supervisory Board
AGE
48
TENURE
9.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (PLN) Value (PLN)
X
Management checks
We assess Dino Polska's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Dino Polska has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Is Dino Polska (WSE:DNP) A Risky Investment?

WSE:DNP Historical Debt, July 10th 2019 A Look At Dino Polska's Liabilities According to the last reported balance sheet, Dino Polska had liabilities of zł1.30b due within 12 months, and liabilities of zł869.8m due beyond 12 months. … Because it carries more debt than cash, we think it's worth watching Dino Polska's balance sheet over time. … Debt is usually more expensive, and almost always more risky in the hands of a company with negative free cash flow.

Simply Wall St -

Is Dino Polska S.A.'s (WSE:DNP) High P/E Ratio A Problem For Investors?

We'll apply a basic P/E ratio analysis to Dino Polska S.A.'s (WSE:DNP), to help you decide if the stock is worth further research. … View our latest analysis for Dino Polska How Do I Calculate Dino Polska's Price To Earnings Ratio? … The formula for P/E is: Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS) Or for Dino Polska: P/E of 40.28 = PLN130.9 ÷ PLN3.25 (Based on the trailing twelve months to March 2019.) Is A High P/E Ratio Good?

Simply Wall St -

Here's Why I Think Dino Polska (WSE:DNP) Is An Interesting Stock

But as Peter Lynch said in One Up On Wall Street, 'Long shots almost never pay off.' In the age of tech-stock blue-sky investing, my choice may seem old fashioned; I still prefer profitable companies like Dino Polska (WSE:DNP). … See our latest analysis for Dino Polska Dino Polska's Earnings Per Share Are Growing. … Given my belief that share price follows earnings per share you can easily imagine how I feel about Dino Polska's strong EPS growth.

Simply Wall St -

What Should You Know About The Future Of Dino Polska S.A.'s (WSE:DNP)?

Based on Dino Polska S.A.'s (WSE:DNP) earnings update in March 2019, the consensus outlook from analysts appear fairly confident, as a 37% increase in profits is expected in the upcoming year, against the past 5-year average growth rate of 29%. … Below is a brief commentary around Dino Polska's earnings outlook going forward, which may give you a sense of market sentiment for the company. … Check out our latest analysis for Dino Polska What can we expect from Dino Polska in the longer term?

Simply Wall St -

Should You Be Concerned About Dino Polska S.A.'s (WSE:DNP) Historical Volatility?

Beta can be a useful tool to understand how much a stock is influenced by market risk (volatility). … A stock with a beta below one is either less volatile than the market, or more volatile but not corellated with the overall market. … Check out our latest analysis for Dino Polska What DNP's beta value tells investors With a beta of 0.93, (which is quite close to 1) the share price of Dino Polska has historically been about as voltile as the broader market.

Simply Wall St -

Why Dino Polska S.A.’s (WSE:DNP) Return On Capital Employed Is Impressive

Analysts use this formula to calculate return on capital employed: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for Dino Polska: 0.21 = zł445m ÷ (zł3.4b - zł1.3b) (Based on the trailing twelve months to March 2019.) So, Dino Polska has an ROCE of 21%. … Do Dino Polska's Current Liabilities Skew Its ROCE? … With this level of current liabilities, Dino Polska's ROCE is boosted somewhat.

Simply Wall St -

Will Dino Polska S.A.'s (WSE:DNP) Earnings Grow Over The Next Few Years?

The most recent earnings announcement Dino Polska S.A.'s (WSE:DNP) released in December 2018 suggested that the company benefited from a strong tailwind, leading to a double-digit earnings growth of 44%. … Below, I've presented key growth figures on how market analysts predict Dino Polska's earnings growth trajectory over the next couple of years and whether the future looks even brighter than the past. … Check out our latest analysis for Dino Polska Market analysts' consensus outlook for next year seems positive, with earnings expanding by a robust 32%.

Simply Wall St -

Calculating The Intrinsic Value Of Dino Polska S.A. (WSE:DNP)

Today, we will estimate the stock's intrinsic value. … by taking the expected future cash flows and discounting them to today's value. … We generally believe that a company's value is the present value of all of the cash it will generate in the future.

Simply Wall St -

Are Dino Polska S.A.'s (WSE:DNP) Interest Costs Too High?

While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Evaluating financial health as part of your investment thesis is. … Let's work through some financial health checks you may wish to consider if you're interested in this stock.

Simply Wall St -

Why Dino Polska S.A. (WSE:DNP) Is A Star In A Falling Market

is a financially healthy and robust stock with a proven track record of outperformance. … We all know Dino Polska, and having this large-cap to cushion your portfolio during a volatile period in the stock market isn't a bad idea. … Check out our latest analysis for Dino Polska.

Simply Wall St -

Company Info

Description

Dino Polska S.A. operates a chain of supermarkets in Poland. It offers food products, household chemicals, cosmetics, vegetables, fruits, meats, and sausages. As of December 31, 2018, the company operated 977 stores in western Poland. Dino Polska S.A. is based in Krotoszyn, Poland.

Details
Name: Dino Polska S.A.
DNP
Exchange: WSE
Founded:
PLN14,019,720,000
98,040,000
Website: http://grupadino.pl
Address: Dino Polska S.A.
ul. Ostrowska 122,
Krotoszyn,
63-700,
Poland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
WSE DNP Common Bearer Shares Warsaw Stock Exchange PL PLN 19. Apr 2017
LSE 0TCP Common Bearer Shares London Stock Exchange GB PLN 19. Apr 2017
Number of employees
Current staff
Staff numbers
16,530
Dino Polska employees.
Industry
Food Retail
Consumer Retailing
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/17 22:14
End of day share price update: 2019/07/17 00:00
Last estimates confirmation: 2019/07/12
Last earnings filing: 2019/05/09
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.