ESOTIQ & Henderson Valuation

Is EAH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EAH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EAH (PLN45.2) is trading below our estimate of fair value (PLN1986.77)

Significantly Below Fair Value: EAH is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EAH?

Key metric: As EAH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EAH. This is calculated by dividing EAH's market cap by their current earnings.
What is EAH's PE Ratio?
PE Ratio7.2x
Earningszł12.27m
Market Capzł88.62m

Price to Earnings Ratio vs Peers

How does EAH's PE Ratio compare to its peers?

The above table shows the PE ratio for EAH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average6.3x
MON Monnari Trade
6.9xn/azł140.2m
CDL CDRL
1.3xn/azł67.9m
VRG VRG
8.3x6.0%zł750.3m
WIK Wikana
8.6xn/azł138.3m
EAH ESOTIQ & Henderson
7.2xn/azł88.6m

Price-To-Earnings vs Peers: EAH is expensive based on its Price-To-Earnings Ratio (7.2x) compared to the peer average (6.3x).


Price to Earnings Ratio vs Industry

How does EAH's PE Ratio compare vs other companies in the European Luxury Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EAH 7.2xIndustry Avg. 14.1xNo. of Companies7PE0816243240+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EAH is good value based on its Price-To-Earnings Ratio (7.2x) compared to the European Luxury industry average (14.1x).


Price to Earnings Ratio vs Fair Ratio

What is EAH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EAH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EAH's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies