Drozapol-Profil Valuation

Q: What is the Fair Price of DPL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DPL (PLN3.67) is trading below our estimate of [[fair value]] (PLN17.04)

Is DPL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DPL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DPL (PLN3.67) is trading below our estimate of fair value (PLN17.04)

Significantly Below Fair Value: DPL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DPL?

Key metric: As DPL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DPL. This is calculated by dividing DPL's market cap by their current revenue.
What is DPL's PS Ratio?
PS Ratio	0.4x
Sales	zł57.22m
Market Cap	zł22.70m

DPL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	-2.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does DPL's PS Ratio compare to its peers?

The above table shows the PS ratio for DPL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
KCH Krakchemia	0.2x	n/a	zł11.7m
HRS Herkules	0.3x	n/a	zł29.6m
SZR SZAR Spólka Akcyjna	0.7x	n/a	zł10.8m
AGP Agromep	0.5x	n/a	zł12.0m
DPL Drozapol-Profil	0.4x	n/a	zł22.5m

Price-To-Sales vs Peers: DPL is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (0.4x).

Price to Sales Ratio vs Industry

How does DPL's PS Ratio compare vs other companies in the European Trade Distributors Industry?

18 Companies	Price / Sales	Estimated Growth	Market Cap

18 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: DPL is good value based on its Price-To-Sales Ratio (0.4x) compared to the European Trade Distributors industry average (0.5x).

Price to Sales Ratio vs Fair Ratio

What is DPL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DPL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate DPL's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

INCANA Spólka Akcyjna

zł5.9m

INCANA Spólka Akcyjna produces and sells wall decoration products in Poland and internationally.

ICA

zł0.54

-57.1%

Poltronic

zł4.2m

Imports and distributes electrical products in Poland and other European countries.

PTN

zł0.57

-10.9%

-40.0%

OZE Capital

zł21.8m

Operates in the renewable energy sector.

OZE

zł0.58

-17.6%

-38.2%