Budimex Valuation

Is BDX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BDX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BDX (PLN488.2) is trading above our estimate of fair value (PLN481.48)

Significantly Below Fair Value: BDX is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BDX?

Key metric: As BDX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BDX. This is calculated by dividing BDX's market cap by their current earnings.
What is BDX's PE Ratio?
PE Ratio17x
Earningszł734.85m
Market Capzł12.50b

Price to Earnings Ratio vs Peers

How does BDX's PE Ratio compare to its peers?

The above table shows the PE ratio for BDX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.4x
MRB Mirbud
7.9xn/azł1.3b
TOR Torpol
8x-15.6%zł725.9m
TRK Trakcja
9.3xn/azł582.1m
PBX Pekabex
12.6xn/azł466.7m
BDX Budimex
17x8.8%zł12.5b

Price-To-Earnings vs Peers: BDX is expensive based on its Price-To-Earnings Ratio (17x) compared to the peer average (9.4x).


Price to Earnings Ratio vs Industry

How does BDX's PE Ratio compare vs other companies in the PL Construction Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
BDX 17.0xIndustry Avg. 9.1xNo. of Companies4PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BDX is expensive based on its Price-To-Earnings Ratio (17x) compared to the Polish Construction industry average (9.1x).


Price to Earnings Ratio vs Fair Ratio

What is BDX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BDX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17x
Fair PE Ratio14.8x

Price-To-Earnings vs Fair Ratio: BDX is expensive based on its Price-To-Earnings Ratio (17x) compared to the estimated Fair Price-To-Earnings Ratio (14.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BDX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentzł488.20
zł611.41
+25.2%
15.3%zł730.00zł452.00n/a5
Nov ’25zł501.00
zł611.41
+22.0%
15.3%zł730.00zł452.00n/a5
Oct ’25zł594.00
zł607.81
+2.3%
16.4%zł730.00zł434.00n/a5
Sep ’25zł602.00
zł590.61
-1.9%
17.6%zł730.00zł434.00n/a5
Aug ’25zł622.50
zł590.61
-5.1%
17.6%zł730.00zł434.00n/a5
Jul ’25zł699.50
zł590.62
-15.6%
17.6%zł730.00zł434.00n/a5
Jun ’25zł747.50
zł590.62
-21.0%
17.6%zł730.00zł434.00n/a5
May ’25zł687.50
zł514.15
-25.2%
22.1%zł730.00zł424.75n/a5
Apr ’25zł700.00
zł459.15
-34.4%
7.6%zł524.00zł424.75n/a5
Mar ’25zł738.00
zł459.15
-37.8%
7.6%zł524.00zł424.75n/a5
Feb ’25zł688.00
zł440.75
-35.9%
13.6%zł524.00zł340.00n/a5
Jan ’25zł626.00
zł440.75
-29.6%
13.6%zł524.00zł340.00n/a5
Dec ’24zł557.00
zł427.95
-23.2%
10.7%zł460.00zł340.00n/a5
Nov ’24zł470.00
zł422.95
-10.0%
10.3%zł460.00zł340.00zł501.005
Oct ’24zł434.50
zł420.96
-3.1%
9.9%zł455.00zł340.00zł594.005
Sep ’24zł446.00
zł420.00
-5.8%
11.1%zł455.00zł340.00zł602.004
Aug ’24zł419.50
zł382.75
-8.8%
11.4%zł455.00zł340.00zł622.504
Jul ’24zł359.00
zł336.00
-6.4%
13.6%zł376.00zł272.00zł699.503
Jun ’24zł345.00
zł336.00
-2.6%
13.6%zł376.00zł272.00zł747.503
May ’24zł366.00
zł332.67
-9.1%
13.3%zł376.00zł272.00zł687.503
Apr ’24zł315.50
zł303.33
-3.9%
11.1%zł350.00zł272.00zł700.003
Mar ’24zł291.00
zł285.00
-2.1%
3.4%zł295.00zł272.00zł738.003
Feb ’24zł284.00
zł282.67
-0.5%
4.5%zł295.00zł265.00zł688.003
Jan ’24zł284.00
zł282.67
-0.5%
4.5%zł295.00zł265.00zł626.003
Dec ’23zł271.50
zł279.67
+3.0%
3.7%zł288.00zł265.00zł557.003
Nov ’23zł240.00
zł273.33
+13.9%
3.8%zł288.00zł265.00zł470.003

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies