Budimex SA

WSE:BDX Stock Report

Market Cap: zł13.4b

Budimex Future Growth

Future criteria checks 3/6

Budimex is forecast to grow earnings and revenue by 8.6% and 13.3% per annum respectively. EPS is expected to grow by 9.3% per annum. Return on equity is forecast to be 55.3% in 3 years.

Key information

8.6%

Earnings growth rate

9.3%

EPS growth rate

Construction earnings growth7.7%
Revenue growth rate13.3%
Future return on equity55.3%
Analyst coverage

Low

Last updated29 Jan 2025

Recent future growth updates

Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Nov 02
Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Recent updates

Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

Dec 15
Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

There's Reason For Concern Over Budimex SA's (WSE:BDX) Price

Nov 23
There's Reason For Concern Over Budimex SA's (WSE:BDX) Price

Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Nov 02
Budimex SA (WSE:BDX) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Budimex SA (WSE:BDX) Investors Are Less Pessimistic Than Expected

Aug 24
Budimex SA (WSE:BDX) Investors Are Less Pessimistic Than Expected

Calculating The Fair Value Of Budimex SA (WSE:BDX)

Aug 02
Calculating The Fair Value Of Budimex SA (WSE:BDX)

Is Budimex (WSE:BDX) A Risky Investment?

Jul 12
Is Budimex (WSE:BDX) A Risky Investment?

Budimex's (WSE:BDX) Dividend Will Be Increased To PLN35.69

May 25
Budimex's (WSE:BDX) Dividend Will Be Increased To PLN35.69

What Budimex SA's (WSE:BDX) P/E Is Not Telling You

May 08
What Budimex SA's (WSE:BDX) P/E Is Not Telling You

Does Budimex (WSE:BDX) Have A Healthy Balance Sheet?

Mar 25
Does Budimex (WSE:BDX) Have A Healthy Balance Sheet?

Some Confidence Is Lacking In Budimex SA's (WSE:BDX) P/E

Jan 03
Some Confidence Is Lacking In Budimex SA's (WSE:BDX) P/E

Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

Dec 07
Budimex (WSE:BDX) Has A Rock Solid Balance Sheet

We Think Budimex (WSE:BDX) Can Manage Its Debt With Ease

Sep 08
We Think Budimex (WSE:BDX) Can Manage Its Debt With Ease

A Look At The Fair Value Of Budimex SA (WSE:BDX)

Aug 12
A Look At The Fair Value Of Budimex SA (WSE:BDX)

Budimex's (WSE:BDX) Shareholders Will Receive A Smaller Dividend Than Last Year

May 20
Budimex's (WSE:BDX) Shareholders Will Receive A Smaller Dividend Than Last Year

Is Budimex (WSE:BDX) Using Too Much Debt?

May 01
Is Budimex (WSE:BDX) Using Too Much Debt?

Budimex SA (WSE:BDX) Shares Could Be 31% Above Their Intrinsic Value Estimate

Mar 01
Budimex SA (WSE:BDX) Shares Could Be 31% Above Their Intrinsic Value Estimate

Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

Jan 20
Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

Oct 07
Here's Why Budimex (WSE:BDX) Can Manage Its Debt Responsibly

A Look At The Fair Value Of Budimex SA (WSE:BDX)

Sep 14
A Look At The Fair Value Of Budimex SA (WSE:BDX)

These 4 Measures Indicate That Budimex (WSE:BDX) Is Using Debt Safely

Jun 21
These 4 Measures Indicate That Budimex (WSE:BDX) Is Using Debt Safely

Budimex's (WSE:BDX) Upcoming Dividend Will Be Larger Than Last Year's

May 21
Budimex's (WSE:BDX) Upcoming Dividend Will Be Larger Than Last Year's

Is There An Opportunity With Budimex SA's (WSE:BDX) 42% Undervaluation?

Apr 30
Is There An Opportunity With Budimex SA's (WSE:BDX) 42% Undervaluation?

Calculating The Intrinsic Value Of Budimex SA (WSE:BDX)

Jan 24
Calculating The Intrinsic Value Of Budimex SA (WSE:BDX)

Is Budimex (WSE:BDX) Using Too Much Debt?

Jan 03
Is Budimex (WSE:BDX) Using Too Much Debt?

Budimex SA's (WSE:BDX) Intrinsic Value Is Potentially 25% Above Its Share Price

Oct 24
Budimex SA's (WSE:BDX) Intrinsic Value Is Potentially 25% Above Its Share Price

We Think Budimex (WSE:BDX) Can Manage Its Debt With Ease

Sep 15
We Think Budimex (WSE:BDX) Can Manage Its Debt With Ease

With EPS Growth And More, Budimex (WSE:BDX) Is Interesting

Jul 01
With EPS Growth And More, Budimex (WSE:BDX) Is Interesting

These 4 Measures Indicate That Budimex (WSE:BDX) Is Using Debt Safely

May 15
These 4 Measures Indicate That Budimex (WSE:BDX) Is Using Debt Safely

A Look At The Fair Value Of Budimex SA (WSE:BDX)

Apr 30
A Look At The Fair Value Of Budimex SA (WSE:BDX)

Is Budimex SA (WSE:BDX) A Smart Pick For Income Investors?

Mar 12
Is Budimex SA (WSE:BDX) A Smart Pick For Income Investors?

What Is The Ownership Structure Like For Budimex SA (WSE:BDX)?

Feb 21
What Is The Ownership Structure Like For Budimex SA (WSE:BDX)?

What Do The Returns On Capital At Budimex (WSE:BDX) Tell Us?

Feb 07
What Do The Returns On Capital At Budimex (WSE:BDX) Tell Us?

Is Budimex (WSE:BDX) Using Too Much Debt?

Jan 23
Is Budimex (WSE:BDX) Using Too Much Debt?

Earnings and Revenue Growth Forecasts

WSE:BDX - Analysts future estimates and past financials data (PLN Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202713,935931N/A1,3123
12/31/202612,4048651,2481,3925
12/31/202510,8407539281,1185
12/31/20249,1306321905014
9/30/20249,318735469667N/A
6/30/20249,524740808968N/A
3/31/20249,5077511,1391,286N/A
12/31/20239,8027381,1701,312N/A
9/30/20239,2456261,1841,310N/A
6/30/20238,9396081,3191,453N/A
3/31/20238,9595841,0891,236N/A
12/31/20228,6195341,3031,428N/A
9/30/20228,746508509628N/A
6/30/20228,668452251372N/A
3/31/20228,265465614721N/A
12/31/20217,911451661765N/A
9/30/20217,626444357451N/A
6/30/20217,490442875946N/A
3/31/20217,484316927987N/A
12/31/20207,709302826888N/A
9/30/20207,8042481,7281,795N/A
6/30/20207,7812151,6631,730N/A
3/31/20207,6592261,3341,391N/A
12/31/20197,570226531574N/A
9/30/20197,380212360386N/A
6/30/20197,333249-195-177N/A
3/31/20197,429271-337-317N/A
12/31/20187,387305-545-523N/A
9/30/20187,206358-430-400N/A
6/30/20186,950398N/A2N/A
3/31/20186,655443N/A145N/A
12/31/20176,369464N/A196N/A
9/30/20176,007496N/A-16N/A
6/30/20175,864458N/A-28N/A
3/31/20175,637443N/A162N/A
12/31/20165,572410N/A612N/A
9/30/20165,510326N/A638N/A
6/30/20165,295275N/A627N/A
3/31/20165,275250N/A558N/A
12/31/20155,134236N/A699N/A
9/30/20154,980218N/A709N/A
6/30/20155,065212N/A692N/A
3/31/20154,962187N/A734N/A
12/31/20144,950192N/A486N/A
9/30/20145,007324N/A401N/A
6/30/20144,815320N/A428N/A
3/31/20144,730308N/A499N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BDX's forecast earnings growth (8.6% per year) is above the savings rate (4.1%).

Earnings vs Market: BDX's earnings (8.6% per year) are forecast to grow slower than the Polish market (16.3% per year).

High Growth Earnings: BDX's earnings are forecast to grow, but not significantly.

Revenue vs Market: BDX's revenue (13.3% per year) is forecast to grow faster than the Polish market (4.8% per year).

High Growth Revenue: BDX's revenue (13.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BDX's Return on Equity is forecast to be very high in 3 years time (55.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 04:34
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Budimex SA is covered by 18 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Rafal WiatrCitigroup Inc
Tomasz KrukowskiDeutsche Bank
Marek StraszakDom Maklerski Banku BPS S.A.