Manila Electric Company

PSE:MER Stock Report

Market Cap: ₱509.4b

Manila Electric Valuation

Is MER undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MER when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MER (₱452) is trading above our estimate of fair value (₱440.41)

Significantly Below Fair Value: MER is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MER?

Key metric: As MER is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MER. This is calculated by dividing MER's market cap by their current earnings.
What is MER's PE Ratio?
PE Ratio11.7x
Earnings₱43.38b
Market Cap₱509.45b

Price to Earnings Ratio vs Peers

How does MER's PE Ratio compare to its peers?

The above table shows the PE ratio for MER vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.9x
SGP Synergy Grid & Development Phils
5.9xn/a₱51.9b
FPH First Philippine Holdings
2xn/a₱27.1b
CREC Citicore Renewable Energy
47.5x69.9%₱29.0b
AP Aboitiz Power
8.1x6.1%₱271.7b
MER Manila Electric
11.7x6.2%₱509.4b

Price-To-Earnings vs Peers: MER is good value based on its Price-To-Earnings Ratio (11.7x) compared to the peer average (15.9x).

Price to Earnings Ratio vs Industry

How does MER's PE Ratio compare vs other companies in the Asian Electric Utilities Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MER 11.7xIndustry Avg. 17.7xNo. of Companies14PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MER is good value based on its Price-To-Earnings Ratio (11.7x) compared to the Asian Electric Utilities industry average (17.7x).

Price to Earnings Ratio vs Fair Ratio

What is MER's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MER PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.7x
Fair PE Ratio9.9x

Price-To-Earnings vs Fair Ratio: MER is expensive based on its Price-To-Earnings Ratio (11.7x) compared to the estimated Fair Price-To-Earnings Ratio (9.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MER forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₱452.00
₱495.56
+9.6%
12.6%₱575.00₱380.00n/a9
Dec ’25₱479.00
₱488.89
+2.1%
13.5%₱575.00₱380.00n/a9
Nov ’25₱490.00
₱477.77
-2.5%
13.8%₱570.00₱380.00n/a9
Oct ’25₱443.00
₱458.10
+3.4%
12.5%₱570.00₱380.00n/a9
Sep ’25₱425.20
₱426.77
+0.4%
8.8%₱513.00₱380.00n/a9
Aug ’25₱390.00
₱415.46
+6.5%
6.0%₱447.00₱380.00n/a10
Jul ’25₱369.80
₱407.46
+10.2%
5.2%₱445.70₱380.00n/a10
Jun ’25₱367.20
₱406.46
+10.7%
5.8%₱445.70₱380.00n/a10
May ’25₱369.00
₱403.86
+9.4%
6.1%₱445.70₱380.00n/a10
Apr ’25₱366.00
₱402.16
+9.9%
6.4%₱445.70₱380.00n/a10
Mar ’25₱379.80
₱400.85
+5.5%
6.2%₱445.70₱380.00n/a10
Feb ’25₱357.00
₱399.46
+11.9%
6.4%₱436.75₱356.00n/a10
Jan ’25₱399.00
₱394.82
-1.0%
6.3%₱436.75₱356.00n/a8
Dec ’24₱367.00
₱387.51
+5.6%
5.5%₱436.75₱356.00₱479.009
Nov ’24₱355.00
₱384.77
+8.4%
6.4%₱436.75₱350.00₱490.0010
Oct ’24₱368.00
₱384.77
+4.6%
6.4%₱436.75₱350.00₱443.0010
Sep ’24₱345.00
₱382.97
+11.0%
6.6%₱436.75₱350.00₱425.2010
Aug ’24₱347.00
₱377.85
+8.9%
6.8%₱436.75₱350.00₱390.0010
Jul ’24₱335.00
₱368.82
+10.1%
6.6%₱411.00₱325.00₱369.809
Jun ’24₱322.60
₱359.23
+11.4%
8.9%₱411.00₱307.00₱367.2010
May ’24₱339.00
₱361.73
+6.7%
9.7%₱411.00₱307.00₱369.0010
Apr ’24₱311.00
₱353.37
+13.6%
9.9%₱411.00₱307.00₱366.009
Mar ’24₱313.00
₱352.70
+12.7%
9.8%₱411.00₱307.00₱379.809
Feb ’24₱287.80
₱358.17
+24.5%
9.1%₱411.00₱307.00₱357.008
Jan ’24₱298.80
₱358.17
+19.9%
9.1%₱411.00₱307.00₱399.008
Dec ’23₱287.20
₱364.79
+27.0%
7.3%₱411.00₱322.00₱367.008

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 20:44
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Manila Electric Company is covered by 21 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Julian Vincent RoxasBofA Global Research
Eunice DolatreCGS International
Siew Khee LimCGS International