Emperador Future Growth
Future criteria checks 3/6
Emperador is forecast to grow earnings and revenue by 15.2% and 8.5% per annum respectively. EPS is expected to grow by 12.6% per annum. Return on equity is forecast to be 12.5% in 3 years.
Key information
15.2%
Earnings growth rate
12.6%
EPS growth rate
Beverage earnings growth | 13.6% |
Revenue growth rate | 8.5% |
Future return on equity | 12.5% |
Analyst coverage | Good |
Last updated | 18 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 80,802 | 13,495 | 12,652 | 14,700 | 7 |
12/31/2024 | 73,873 | 11,501 | 11,091 | 11,957 | 7 |
12/31/2023 | 67,635 | 10,003 | 10,363 | 10,198 | 7 |
9/30/2023 | 67,212 | 9,660 | -1 | 4,297 | N/A |
6/30/2023 | 65,822 | 9,556 | 1,898 | 5,145 | N/A |
3/31/2023 | 66,025 | 10,281 | 1,935 | 5,715 | N/A |
12/31/2022 | 62,767 | 10,061 | 4,139 | 8,142 | N/A |
9/30/2022 | 60,219 | 9,897 | 9,692 | 12,920 | N/A |
6/30/2022 | 58,660 | 10,125 | 12,261 | 15,093 | N/A |
3/31/2022 | 56,193 | 9,986 | 12,765 | 15,229 | N/A |
12/31/2021 | 55,936 | 9,971 | 14,676 | 16,414 | N/A |
9/30/2021 | 56,724 | 9,357 | 11,456 | 12,631 | N/A |
6/30/2021 | 56,626 | 9,724 | 11,387 | 12,436 | N/A |
3/31/2021 | 54,253 | 8,594 | 10,147 | 10,502 | N/A |
12/31/2020 | 52,834 | 7,967 | 7,146 | 7,552 | N/A |
9/30/2020 | 52,204 | 7,324 | 9,050 | 10,773 | N/A |
6/30/2020 | 51,649 | 6,802 | 6,225 | 8,071 | N/A |
3/31/2020 | 51,198 | 6,445 | 5,026 | 7,135 | N/A |
12/31/2019 | 51,565 | 6,726 | 5,433 | 8,153 | N/A |
9/30/2019 | 50,331 | 6,795 | 2,149 | 4,514 | N/A |
6/30/2019 | 49,003 | 6,718 | 230 | 2,974 | N/A |
3/31/2019 | 48,332 | 6,811 | -67 | 2,682 | N/A |
12/31/2018 | 47,050 | 6,658 | -703 | 1,535 | N/A |
9/30/2018 | 45,642 | 7,012 | -6,285 | 52 | N/A |
6/30/2018 | 44,066 | 6,814 | -5,990 | 1,176 | N/A |
3/31/2018 | 43,421 | 6,409 | -6,180 | 1,308 | N/A |
12/31/2017 | 42,656 | 6,322 | -7,079 | 2,404 | N/A |
9/30/2017 | 40,698 | 7,215 | -3,136 | 2,488 | N/A |
6/30/2017 | 40,753 | 6,952 | N/A | -3,239 | N/A |
3/31/2017 | 41,030 | 7,787 | N/A | -996 | N/A |
12/31/2016 | 41,018 | 7,693 | N/A | -792 | N/A |
9/30/2016 | 42,409 | 7,179 | N/A | 3,021 | N/A |
6/30/2016 | 43,681 | 7,138 | N/A | 10,814 | N/A |
3/31/2016 | 43,717 | 6,964 | N/A | 9,627 | N/A |
12/31/2015 | 43,645 | 6,960 | N/A | 2,700 | N/A |
9/30/2015 | 41,092 | 6,341 | N/A | 7,049 | N/A |
6/30/2015 | 37,085 | 6,407 | N/A | 4,040 | N/A |
3/31/2015 | 33,210 | 5,888 | N/A | 3,296 | N/A |
12/31/2014 | 32,009 | 6,204 | N/A | 7,963 | N/A |
9/30/2014 | 29,305 | 5,908 | N/A | 3,356 | N/A |
6/30/2014 | 29,121 | 5,715 | N/A | 3,655 | N/A |
3/31/2014 | 30,956 | 6,106 | N/A | 5,819 | N/A |
12/31/2013 | 29,865 | 5,831 | N/A | 4,876 | N/A |
9/30/2013 | 27,318 | 6,049 | N/A | 4,048 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EMI's forecast earnings growth (15.2% per year) is above the savings rate (5.1%).
Earnings vs Market: EMI's earnings (15.2% per year) are forecast to grow faster than the PH market (11.9% per year).
High Growth Earnings: EMI's earnings are forecast to grow, but not significantly.
Revenue vs Market: EMI's revenue (8.5% per year) is forecast to grow faster than the PH market (7.4% per year).
High Growth Revenue: EMI's revenue (8.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EMI's Return on Equity is forecast to be low in 3 years time (12.5%).