Port of Tauranga Limited

NZSE:POT Stock Report

Market Cap: NZ$4.0b

Port of Tauranga Valuation

Is POT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of POT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: POT (NZ$5.99) is trading above our estimate of fair value (NZ$3.99)

Significantly Below Fair Value: POT is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for POT?

Key metric: As POT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for POT. This is calculated by dividing POT's market cap by their current earnings.
What is POT's PE Ratio?
PE Ratio44.9x
EarningsNZ$90.85m
Market CapNZ$4.05b

Price to Earnings Ratio vs Peers

How does POT's PE Ratio compare to its peers?

The above table shows the PE ratio for POT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27x
NPH Napier Port Holdings
19.6x14.4%NZ$446.7m
SPN South Port New Zealand
18.5xn/aNZ$136.7m
MMH Marsden Maritime Holdings
32.6xn/aNZ$145.8m
MFT Mainfreight
37.4x17.0%NZ$7.4b
POT Port of Tauranga
44.9x10.5%NZ$4.0b

Price-To-Earnings vs Peers: POT is expensive based on its Price-To-Earnings Ratio (44.9x) compared to the peer average (27x).

Price to Earnings Ratio vs Industry

How does POT's PE Ratio compare vs other companies in the Global Infrastructure Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
POT 44.9xIndustry Avg. 14.2xNo. of Companies34PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: POT is expensive based on its Price-To-Earnings Ratio (44.9x) compared to the Global Infrastructure industry average (14.2x).

Price to Earnings Ratio vs Fair Ratio

What is POT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

POT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio44.9x
Fair PE Ratio22.8x

Price-To-Earnings vs Fair Ratio: POT is expensive based on its Price-To-Earnings Ratio (44.9x) compared to the estimated Fair Price-To-Earnings Ratio (22.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst POT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNZ$5.99
NZ$6.05
+0.9%
9.4%NZ$6.90NZ$5.40n/a5
Nov ’25NZ$5.90
NZ$6.05
+2.5%
9.4%NZ$6.90NZ$5.40n/a5
Oct ’25NZ$5.95
NZ$5.98
+0.5%
10.3%NZ$6.90NZ$5.20n/a5
Sep ’25NZ$5.50
NZ$5.98
+8.7%
10.3%NZ$6.90NZ$5.20n/a5
Aug ’25NZ$5.62
NZ$5.82
+3.6%
8.1%NZ$6.30NZ$5.00n/a5
Jul ’25NZ$4.81
NZ$5.80
+20.7%
7.8%NZ$6.25NZ$5.00n/a5
Jun ’25NZ$5.00
NZ$5.60
+12.1%
7.7%NZ$6.20NZ$5.00n/a5
May ’25NZ$4.90
NZ$5.60
+14.4%
7.7%NZ$6.20NZ$5.00n/a5
Apr ’25NZ$5.40
NZ$5.60
+3.8%
7.7%NZ$6.20NZ$5.00n/a5
Mar ’25NZ$5.38
NZ$5.54
+3.0%
8.9%NZ$6.20NZ$4.95n/a5
Feb ’25NZ$5.33
NZ$5.55
+4.1%
12.6%NZ$6.45NZ$4.75n/a4
Jan ’25NZ$5.60
NZ$5.55
-0.9%
12.6%NZ$6.45NZ$4.75n/a4
Dec ’24NZ$5.36
NZ$5.55
+3.5%
12.6%NZ$6.45NZ$4.75n/a4
Nov ’24NZ$5.05
NZ$5.55
+9.9%
12.6%NZ$6.45NZ$4.75NZ$5.904
Oct ’24NZ$5.88
NZ$5.97
+1.5%
7.9%NZ$6.45NZ$5.20NZ$5.954
Sep ’24NZ$5.89
NZ$6.05
+2.8%
7.5%NZ$6.45NZ$5.20NZ$5.505
Aug ’24NZ$6.18
NZ$6.19
+0.2%
8.9%NZ$6.90NZ$5.20NZ$5.625
Jul ’24NZ$6.24
NZ$6.17
-1.1%
9.0%NZ$6.90NZ$5.20NZ$4.815
Jun ’24NZ$6.34
NZ$6.17
-2.6%
9.0%NZ$6.90NZ$5.20NZ$5.005
May ’24NZ$6.32
NZ$6.17
-2.3%
9.0%NZ$6.90NZ$5.20NZ$4.905
Apr ’24NZ$6.25
NZ$6.17
-1.2%
9.0%NZ$6.90NZ$5.20NZ$5.405
Mar ’24NZ$6.20
NZ$6.18
-0.3%
8.9%NZ$6.90NZ$5.20NZ$5.385
Feb ’24NZ$6.28
NZ$6.07
-3.4%
10.1%NZ$6.85NZ$5.00NZ$5.335
Jan ’24NZ$6.27
NZ$6.07
-3.3%
10.1%NZ$6.85NZ$5.00NZ$5.605
Dec ’23NZ$6.27
NZ$6.07
-3.3%
10.1%NZ$6.85NZ$5.00NZ$5.365
Nov ’23NZ$6.27
NZ$6.18
-1.5%
10.9%NZ$6.85NZ$5.00NZ$5.055

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y