Rakon Limited

NZSE:RAK Stock Report

Market Cap: NZ$161.7m

Rakon Future Growth

Future criteria checks 4/6

Rakon is forecast to grow earnings and revenue by 81.2% and 18.1% per annum respectively. EPS is expected to grow by 81.2% per annum. Return on equity is forecast to be 12.7% in 3 years.

Key information

81.2%

Earnings growth rate

81.21%

EPS growth rate

Electronic earnings growth22.5%
Revenue growth rate18.1%
Future return on equity12.68%
Analyst coverage

Low

Last updated29 May 2025

Recent future growth updates

No updates

Recent updates

Calculating The Intrinsic Value Of Rakon Limited (NZSE:RAK)

Apr 29
Calculating The Intrinsic Value Of Rakon Limited (NZSE:RAK)

At NZ$0.60, Is It Time To Put Rakon Limited (NZSE:RAK) On Your Watch List?

Nov 28
At NZ$0.60, Is It Time To Put Rakon Limited (NZSE:RAK) On Your Watch List?

Investor Optimism Abounds Rakon Limited (NZSE:RAK) But Growth Is Lacking

Oct 21
Investor Optimism Abounds Rakon Limited (NZSE:RAK) But Growth Is Lacking

Is Now An Opportune Moment To Examine Rakon Limited (NZSE:RAK)?

Aug 21
Is Now An Opportune Moment To Examine Rakon Limited (NZSE:RAK)?

More Unpleasant Surprises Could Be In Store For Rakon Limited's (NZSE:RAK) Shares After Tumbling 30%

Jun 09
More Unpleasant Surprises Could Be In Store For Rakon Limited's (NZSE:RAK) Shares After Tumbling 30%

We Like These Underlying Return On Capital Trends At Rakon (NZSE:RAK)

May 23
We Like These Underlying Return On Capital Trends At Rakon (NZSE:RAK)

Returns On Capital Are Showing Encouraging Signs At Rakon (NZSE:RAK)

Jan 26
Returns On Capital Are Showing Encouraging Signs At Rakon (NZSE:RAK)

Does Rakon (NZSE:RAK) Have A Healthy Balance Sheet?

Dec 12
Does Rakon (NZSE:RAK) Have A Healthy Balance Sheet?

Why Rakon Limited (NZSE:RAK) Could Be Worth Watching

Jul 21
Why Rakon Limited (NZSE:RAK) Could Be Worth Watching

With EPS Growth And More, Rakon (NZSE:RAK) Makes An Interesting Case

Apr 26
With EPS Growth And More, Rakon (NZSE:RAK) Makes An Interesting Case

Should You Think About Buying Rakon Limited (NZSE:RAK) Now?

Mar 06
Should You Think About Buying Rakon Limited (NZSE:RAK) Now?

Should You Be Adding Rakon (NZSE:RAK) To Your Watchlist Today?

Aug 17
Should You Be Adding Rakon (NZSE:RAK) To Your Watchlist Today?

Rakon (NZSE:RAK) Could Easily Take On More Debt

Jul 08
Rakon (NZSE:RAK) Could Easily Take On More Debt

Should You Be Adding Rakon (NZSE:RAK) To Your Watchlist Today?

May 06
Should You Be Adding Rakon (NZSE:RAK) To Your Watchlist Today?

Is Rakon (NZSE:RAK) A Risky Investment?

Mar 05
Is Rakon (NZSE:RAK) A Risky Investment?

Is Rakon Limited's (NZSE:RAK) Recent Stock Performance Influenced By Its Fundamentals In Any Way?

Feb 15
Is Rakon Limited's (NZSE:RAK) Recent Stock Performance Influenced By Its Fundamentals In Any Way?

Do Rakon's (NZSE:RAK) Earnings Warrant Your Attention?

Jan 31
Do Rakon's (NZSE:RAK) Earnings Warrant Your Attention?

Is Rakon Limited (NZSE:RAK) Popular Amongst Insiders?

Jan 16
Is Rakon Limited (NZSE:RAK) Popular Amongst Insiders?

The Rakon (NZSE:RAK) Share Price Has Gained 137%, So Why Not Pay It Some Attention?

Jan 01
The Rakon (NZSE:RAK) Share Price Has Gained 137%, So Why Not Pay It Some Attention?

We're Not Counting On Rakon (NZSE:RAK) To Sustain Its Statutory Profitability

Dec 14
We're Not Counting On Rakon (NZSE:RAK) To Sustain Its Statutory Profitability

Here's Why Rakon (NZSE:RAK) Can Manage Its Debt Responsibly

Nov 26
Here's Why Rakon (NZSE:RAK) Can Manage Its Debt Responsibly

Earnings and Revenue Growth Forecasts

NZSE:RAK - Analysts future estimates and past financials data (NZD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/202818124N/AN/A1
3/31/202715517N/AN/A1
3/31/20261294N/AN/A1
3/31/2025104-6-89N/A
12/31/2024106-6-314N/A
9/30/2024108-6119N/A
6/30/2024118-1118N/A
3/31/20241284118N/A
12/31/20231416218N/A
9/30/20231548318N/A
6/30/202316715-215N/A
3/31/202318023-811N/A
12/31/202217727N/AN/AN/A
9/30/2022174301126N/A
6/30/2022173321528N/A
3/31/2022172332030N/A
12/31/202116329N/AN/AN/A
9/30/202115424917N/A
6/30/2021141171218N/A
3/31/2021128101520N/A
12/31/202012581317N/A
9/30/202012271114N/A
6/30/20201206812N/A
3/31/2020119459N/A
12/31/2019118317N/A
9/30/20191183-35N/A
6/30/20191163-62N/A
3/31/20191143-9-2N/A
12/31/20181107N/A-1N/A
9/30/201810611N/A0N/A
6/30/201810411N/A4N/A
3/31/201810110N/A8N/A
12/31/2017992N/A11N/A
9/30/201797-7N/A15N/A
6/30/201796-10N/A12N/A
3/31/201795-14N/A10N/A
12/31/201698-11N/A5N/A
9/30/2016101-9N/A1N/A
6/30/2016107-5N/A4N/A
3/31/2016113-2N/A7N/A
12/31/20151203N/A5N/A
9/30/20151288N/A2N/A
6/30/20151305N/A-1N/A
3/31/20151313N/A-4N/A
12/31/2014131-14N/A1N/A
9/30/2014131-32N/A5N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RAK is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.4%).

Earnings vs Market: RAK is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: RAK is expected to become profitable in the next 3 years.

Revenue vs Market: RAK's revenue (18.1% per year) is forecast to grow faster than the NZ market (4% per year).

High Growth Revenue: RAK's revenue (18.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: RAK's Return on Equity is forecast to be low in 3 years time (12.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/15 16:26
End of Day Share Price 2025/07/15 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rakon Limited is covered by 7 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Adam IndiktCredit Suisse
Dennis LeeDeutsche Bank
James LindsayForsyth Barr Group Ltd.