Europris Valuation
Is EPR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
6/6Valuation Score 6/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of EPR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: EPR (NOK63.9) is trading below our estimate of fair value (NOK258.71)
Significantly Below Fair Value: EPR is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for EPR?
Key metric: As EPR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is EPR's PE Ratio? | |
|---|---|
| PE Ratio | 12.6x |
| Earnings | NOK 830.58m |
| Market Cap | NOK 10.59b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.4x |
| Enterprise Value/EBITDA | 12.4x |
| PEG Ratio | 0.9x |
Price to Earnings Ratio vs Peers
How does EPR's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 13x | ||
KID Kid | 14.4x | 14.9% | NOK 5.0b |
RUSTA Rusta | 22.3x | 20.7% | SEK 10.1b |
A004170 SHINSEGAE | 5.9x | 18.3% | ₩1.2t |
2678 ASKUL | 9.5x | -3.7% | JP¥179.2b |
EPR Europris | 12.6x | 14.0% | NOK 10.6b |
Price-To-Earnings vs Peers: EPR is good value based on its Price-To-Earnings Ratio (12.6x) compared to the peer average (13x).
Price to Earnings Ratio vs Industry
How does EPR's PE Ratio compare vs other companies in the Global Multiline Retail Industry?
| 6 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 6 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: EPR is good value based on its Price-To-Earnings Ratio (12.6x) compared to the Global Multiline Retail industry average (19.9x).
Price to Earnings Ratio vs Fair Ratio
What is EPR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 12.6x |
| Fair PE Ratio | 15.8x |
Price-To-Earnings vs Fair Ratio: EPR is good value based on its Price-To-Earnings Ratio (12.6x) compared to the estimated Fair Price-To-Earnings Ratio (15.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NOK 63.90 | NOK 80.00 +25.2% | 7.1% | NOK 87.00 | NOK 73.00 | n/a | 3 |
| Nov ’25 | NOK 67.15 | NOK 78.00 +16.2% | 4.6% | NOK 81.00 | NOK 73.00 | n/a | 3 |
| Oct ’25 | NOK 67.40 | NOK 80.33 +19.2% | 5.1% | NOK 85.00 | NOK 75.00 | n/a | 3 |
| Sep ’25 | NOK 66.80 | NOK 80.33 +20.3% | 5.1% | NOK 85.00 | NOK 75.00 | n/a | 3 |
| Aug ’25 | NOK 64.70 | NOK 80.33 +24.2% | 5.1% | NOK 85.00 | NOK 75.00 | n/a | 3 |
| Jul ’25 | NOK 71.80 | NOK 81.00 +12.8% | 1.0% | NOK 82.00 | NOK 80.00 | n/a | 3 |
| Jun ’25 | NOK 69.85 | NOK 80.33 +15.0% | 0.6% | NOK 81.00 | NOK 80.00 | n/a | 3 |
| May ’25 | NOK 70.20 | NOK 80.33 +14.4% | 0.6% | NOK 81.00 | NOK 80.00 | n/a | 3 |
| Apr ’25 | NOK 78.00 | NOK 85.33 +9.4% | 4.3% | NOK 90.00 | NOK 81.00 | n/a | 3 |
| Mar ’25 | NOK 73.90 | NOK 85.33 +15.5% | 4.3% | NOK 90.00 | NOK 81.00 | n/a | 3 |
| Feb ’25 | NOK 76.65 | NOK 84.67 +10.5% | 5.3% | NOK 90.00 | NOK 79.00 | n/a | 3 |
| Jan ’25 | NOK 76.75 | NOK 74.67 -2.7% | 6.0% | NOK 80.00 | NOK 69.00 | n/a | 3 |
| Dec ’24 | NOK 72.15 | NOK 74.67 +3.5% | 6.0% | NOK 80.00 | NOK 69.00 | n/a | 3 |
| Nov ’24 | NOK 63.10 | NOK 74.67 +18.3% | 6.0% | NOK 80.00 | NOK 69.00 | NOK 67.15 | 3 |
| Oct ’24 | NOK 59.75 | NOK 76.33 +27.8% | 6.8% | NOK 80.00 | NOK 69.00 | NOK 67.40 | 3 |
| Sep ’24 | NOK 60.35 | NOK 77.33 +28.1% | 7.8% | NOK 83.00 | NOK 69.00 | NOK 66.80 | 3 |
| Aug ’24 | NOK 61.30 | NOK 77.33 +26.2% | 7.8% | NOK 83.00 | NOK 69.00 | NOK 64.70 | 3 |
| Jul ’24 | NOK 71.60 | NOK 81.33 +13.6% | 11.0% | NOK 90.00 | NOK 69.00 | NOK 71.80 | 3 |
| Jun ’24 | NOK 70.50 | NOK 81.33 +15.4% | 11.0% | NOK 90.00 | NOK 69.00 | NOK 69.85 | 3 |
| May ’24 | NOK 76.25 | NOK 79.67 +4.5% | 14.1% | NOK 90.00 | NOK 64.00 | NOK 70.20 | 3 |
| Apr ’24 | NOK 72.65 | NOK 75.50 +3.9% | 10.5% | NOK 85.00 | NOK 64.00 | NOK 78.00 | 4 |
| Mar ’24 | NOK 74.30 | NOK 75.50 +1.6% | 10.5% | NOK 85.00 | NOK 64.00 | NOK 73.90 | 4 |
| Feb ’24 | NOK 65.95 | NOK 70.80 +7.4% | 19.3% | NOK 85.00 | NOK 52.40 | NOK 76.65 | 3 |
| Jan ’24 | NOK 68.65 | NOK 71.35 +3.9% | 16.6% | NOK 85.00 | NOK 52.40 | NOK 76.75 | 4 |
| Dec ’23 | NOK 62.50 | NOK 68.35 +9.4% | 14.6% | NOK 80.00 | NOK 52.40 | NOK 72.15 | 4 |
| Nov ’23 | NOK 61.05 | NOK 67.00 +9.7% | 16.8% | NOK 80.00 | NOK 49.00 | NOK 63.10 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.